CRISIL DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY26Dec 2025	FY25Mar 2025	FY25Dec 2024	FY24 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY24 and earlierEvery year the company has filed comes with Alpha Plus.
	0.75×	0.76×	0.74×	0.70×	0.74×
	1.08×	1.10×	1.09×	1.12×	1.10×
	25.7%	26.4%	26.2%	24.9%	25.8%
	—	—	0.79×	0.18×	0.83×
	—	—	1.53×	1.53×	1.54×
	—	—	25.3%	5.4%	26.8%
	—	—	25.3%	5.3%	26.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CRISIL₹4,750.10

CRISIL Ltd.

· Banking & Finance

₹ CrorePeersBAJAJHFL GICRE HDBFS AIIL ICICIPRULI NAM-INDIA NIACL MAHABANKMcap ₹34,723 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY25 31/12/2024	FY25 31/03/2025	FY26 31/12/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.74	0.70	0.74	0.76	0.75
Interest Burden (Pretax/EBIT) ×	1.10	1.12	1.09	1.10	1.08
EBIT Margin %	25.79	24.87	26.22	26.39	25.67
Asset Turnover ×	0.83	0.18	0.79	—	—
Financial Leverage (Assets/Equity) ×	1.54	1.53	1.53	—	—
ROE (5-step product, year-end total equity) %	26.77	5.40	25.32	—	—
ROE (owners' profit / average owners' equity) %	26.67	5.27	25.25	—	—

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.