In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 451.6 | 151.1 | — | 161.7 | |
| + Capital Work-in-Progress | — | 1.6 | — | 0.5 | |
| + Goodwill | 680.7 | 680.7 | — | 690.6 | |
| + Other Intangibles | 307.8 | 307.8 | — | 320.4 | |
| + Intangibles under Development | 28.2 | 28.2 | — | 10.3 | |
| + Non-current Investments | 494.0 | 494.0 | — | 510.2 | |
| + Other Non-current Financial Assets | 26.7 | 26.7 | — | 331.7 | |
| Non-current Financial Assets | — | 520.7 | — | 841.8 | |
| + Deferred Tax Assets | 108.1 | 108.1 | — | 87.1 | |
| + Other Non-current Assets | — | 564.3 | — | 367.7 | |
| Total Non-current Assets | 2,362.3 | 2,362.3 | — | 2,480.1 | |
| Current Assets | |||||
| + Current Investments | 686.4 | 686.4 | — | 489.9 | |
| + Trade Receivables | 687.4 | 687.4 | — | 992.3 | |
| + Cash & Cash Equivalents | 320.1 | 320.1 | — | 397.6 | |
| + Other Bank Balances | 3.2 | 3.2 | — | 28.9 | |
| + Short-term Loans | 7.6 | 7.6 | — | 8.0 | |
| + Other Current Financial Assets | — | 363.6 | — | 436.6 | |
| Current Financial Assets | 2,068.5 | 2,068.5 | — | 2,353.2 | |
| + Other Current Assets | 201.2 | 201.2 | — | 190.4 | |
| Total Current Assets | 2,269.7 | 2,269.7 | — | 2,543.6 | |
| Total Assets | 4,631.9 | 4,631.9 | — | 5,023.7 | |
| Equity | |||||
| + Equity Share Capital | 7.3 | 7.3 | — | 7.3 | |
| + Other Equity / Reserves | 3,026.1 | 3,026.1 | — | 3,264.1 | |
| Equity — Owners of Parent | 3,033.4 | 3,033.4 | — | 3,271.4 | |
| Total Equity | 3,033.4 | 3,033.4 | — | 3,271.4 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 40.4 | 287.6 | — | 317.6 | |
| Non-current Financial Liabilities | — | 287.6 | — | 317.6 | |
| + Provisions — Non-current | 54.8 | 54.8 | — | 32.9 | |
| + Deferred Tax Liabilities | 49.7 | 49.7 | — | 39.8 | |
| + Other Non-current Liabilities | — | 0.1 | — | 0.4 | |
| Non-current Liabilities | 392.2 | 392.2 | — | 390.7 | |
| + Trade Payables | 145.5 | 145.5 | — | 166.9 | |
| + Other Current Financial Liab | 442.5 | 442.5 | — | 354.9 | |
| Current Financial Liabilities | — | 588.1 | — | 521.8 | |
| + Provisions — Current | 137.2 | 137.2 | — | 125.9 | |
| + Current Tax Liabilities | — | 3.3 | — | 19.8 | |
| + Other Current Liabilities | 428.2 | 477.8 | — | 694.2 | |
| Current Liabilities | 1,206.3 | 1,206.3 | — | 1,361.6 | |
| Total Liabilities | 1,598.5 | 1,598.5 | — | 1,752.3 | |
| Total Equity & Liabilities | 4,631.9 | 4,631.9 | — | 5,023.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 14.0 | — | 12.9 | |
| + Dues to Other Creditors — Current | — | 131.5 | — | 154.0 | |