| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY26Dec 2025 | FY25Mar 2025 | FY25Dec 2024 | FY24 and earlierAlpha Plus |
|---|
| 4,310 | 1,058 | 3,649 | 813 | 3,260 | FY24 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 110 | 36.0 | 107 | 30.6 | 89.6 | ||
| 4,420 | 1,094 | 3,756 | 844 | 3,349 | ||
Expenses | ||||||
| 2,288 | 556 | 1,943 | 427 | 1,765 | ||
| 25.6 | 6.8 | 22.2 | 5.6 | 4.0 | ||
| 161 | 39.4 | 129 | 29.8 | 70.0 | ||
| 754 | 183 | 620 | 154 | 584 | ||
| 3,229 | 785 | 2,715 | 617 | 2,423 | ||
| 1,268 | 319 | 1,085 | 232 | 911 | ||
| 1,106 | 279 | 957 | 202 | 841 | ||
Profit | ||||||
| 1,191 | 308 | 1,041 | 227 | 926 | ||
| 1,191 | 308 | 1,041 | 227 | 926 | ||
| 313 | 72.5 | 301 | 66.9 | 227 | ||
| −17.7 | 2.6 | −26.0 | 0.5 | 15.1 | ||
| 295 | 75.1 | 275 | 67.4 | 242 | ||
| 896 | 233 | 766 | 160 | 684 | ||
| 896 | 233 | 766 | 160 | 684 | ||
| 106 | −6.0 | 137 | −50.7 | 113 | ||
| 1,002 | 227 | 903 | 109 | 797 | ||
| — | — | 766 | 160 | 684 | ||
Per share | ||||||
| ₹122.49 | ₹31.90 | ₹104.75 | ₹21.86 | ₹93.55 | ||
| ₹122.49 | ₹31.90 | ₹104.75 | ₹21.86 | ₹93.55 | ||
Other comprehensive income — detail | ||||||
| 106 | −6.0 | 137 | −50.7 | — | ||
| 24.3 | −34.4 | 69.1 | −73.2 | 107 | ||
| 1.3 | 1.3 | 1.4 | −0.3 | — | ||
| — | — | — | — | −3.4 | ||
| 83.9 | 22.8 | 66.6 | 23.9 | 1.0 | ||
| 0.9 | −6.9 | −2.6 | 1.7 | — | ||
| — | — | — | — | −2.2 | ||
| — | — | — | 109 | — | ||
Per share — as-filed variants | ||||||
| ₹122.49 | ₹31.90 | ₹104.75 | ₹21.86 | ₹93.55 | ||
| ₹122.49 | ₹31.90 | ₹104.75 | ₹21.86 | ₹93.55 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,191 | 308 | 1,041 | 227 | 926 | ||
| 896 | 233 | 766 | 160 | 684 | ||
| ₹122.49 | ₹31.90 | ₹104.75 | ₹21.86 | ₹93.55 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/12/2024 | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,259.8 | 813.2 | 3,649.0 | 1,057.7 | 4,309.8 | |
| Other Income | 89.6 | 30.6 | 106.5 | 36.0 | 110.0 | |
| Total Income | 3,349.4 | 843.8 | 3,755.6 | 1,093.7 | 4,419.8 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1,765.1 | 427.1 | 1,943.3 | 556.1 | 2,288.1 | |
| + Finance Costs | 4.0 | 5.6 | 22.2 | 6.8 | 25.6 | |
| + Depreciation & Amortisation | 70.0 | 29.8 | 128.5 | 39.4 | 161.2 | |
| + Other Expenses | 583.9 | 154.1 | 620.5 | 183.0 | 754.1 | |
| Total Expenses | 2,423.0 | 616.5 | 2,714.5 | 785.3 | 3,229.0 | |
| EBITDA | 910.8 | 232.0 | 1,085.2 | 318.6 | 1,267.5 | |
| EBIT | 840.9 | 202.2 | 956.7 | 279.2 | 1,106.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 926.5 | 227.3 | 1,041.0 | 308.4 | 1,190.8 | |
| Pretax Income | 926.5 | 227.3 | 1,041.0 | 308.4 | 1,190.8 | |
| + Current Tax | 227.3 | 66.9 | 301.1 | 72.5 | 312.8 | |
| + Deferred Tax | 15.1 | 0.5 | -26.0 | 2.6 | -17.7 | |
| Tax Expense | 242.4 | 67.4 | 275.0 | 75.1 | 295.0 | |
| Net Income | 684.1 | 159.8 | 766.0 | 233.3 | 895.8 | |
| + Net Income — Continuing Ops | 684.1 | 159.8 | 766.0 | 233.3 | 895.8 | |
| + Other Comprehensive Income | 113.3 | -50.7 | 136.9 | -6.0 | 106.0 | |
| Total Comprehensive Income | 797.4 | 109.1 | 902.9 | 227.2 | 1,001.8 | |
| Net Income to Common | 684.1 | 159.8 | 766.0 | — | — | |
| Per Share | ||||||
| Basic EPS | 93.55 | 21.86 | 104.75 | 31.90 | 122.49 | |
| Diluted EPS | 93.55 | 21.86 | 104.75 | 31.90 | 122.49 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | -50.7 | 136.9 | -6.0 | 106.0 | |
| + Items NOT to be Reclassified to P&L | 106.7 | -73.2 | 69.1 | -34.4 | 24.3 | |
| + Tax on Items NOT to be Reclassified | — | -0.3 | 1.4 | 1.3 | 1.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -3.4 | — | — | — | — | |
| + Items to be Reclassified to P&L | 1.0 | 23.9 | 66.6 | 22.8 | 83.9 | |
| + Tax on Items to be Reclassified | — | 1.7 | -2.6 | -6.9 | 0.9 | |
| + Tax on Items to be Reclassified — alt tag | -2.2 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 109.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 93.55 | 21.86 | 104.75 | 31.90 | 122.49 | |
| Diluted EPS — Continuing Operations | 93.55 | 21.86 | 104.75 | 31.90 | 122.49 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 926.5 | 227.3 | 1,041.0 | 308.4 | 1,190.8 | |
| Net Income Adj (tax-effected) | 684.1 | 159.8 | 766.0 | 233.3 | 895.8 | |
| EPS Adj | 93.55 | 21.86 | 104.75 | 31.90 | 122.49 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | |