In ₹ Crore except Per Share Latest Annual | CAMS FY26 | KFINTECH FY26 | CDSL FY26 | BANDHANBNK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 37.03× | 44.96× | 62.10× | — | 53.53× -31% | |
| P/B | 13.37× | ◆ 9.25× | 14.14× | — | 11.70× +14% | |
| EV/EBITDA | ◆ 25.15× | 28.64× | 47.01× | — | 37.82× -34% | |
| Market Cap | ₹17,656 Cr | ₹15,475 Cr | ₹28,320 Cr | — | ₹21,897 Cr -19% | |
| Growth | ||||||
| Revenue CAGR 3Y | 15.98% | 21.81% | ◆ 27.29% | — | 24.55% -35% | |
| Revenue CAGR 5Y | 17.61% | — | ◆ 27.21% | — | 27.21% -35% | |
| Net Income CAGR 3Y | 18.37% | ◆ 20.64% | 18.14% | — | 19.39% -5% | |
| Revenue YoY (latest Q) | 11.54% | ◆ 30.10% | 13.12% | — | 21.61% -47% | |
| Net Income YoY (latest Q) | ◆ 17.64% | -2.64% | 14.91% | — | 6.13% +188% | |
| Profitability | ||||||
| EBITDA Margin | 45.11% | 40.70% | ◆ 51.17% | — | 45.94% -2% | |
| Net Income Margin | 31.13% | 26.41% | ◆ 39.75% | — | 33.08% -6% | |
| Return on Common Equity | ◆ 36.04% | 20.54% | 22.78% | — | 21.66% +66% | |
| Return on Capital Employed | ◆ 40.70% | 17.73% | 25.37% | — | 21.55% +89% | |
| Return on Assets | ◆ 26.07% | 12.39% | 18.81% | — | 15.60% +67% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | — | 0.00× | |
| Interest Coverage | 83.79× | 94.52× | ◆ 2995.31× | — | 1544.91× -95% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,516 Cr | ₹1,301 Cr | ₹1,145 Cr | — | ₹1,223 Cr +24% | |
| Net Income | ₹472 Cr | ₹344 Cr | ₹455 Cr | — | ₹399 Cr +18% | |
| Total Assets | ₹1,810 Cr | ₹2,774 Cr | ₹2,419 Cr | — | ₹2,596 Cr -30% | |
| EPS | ₹19.23 | ₹19.95 | ₹21.82 | — | ₹20.88 -8% | |
| Book Value per Share | ₹53.26 | ₹96.98 | ₹95.8 | — | ₹96.39 -45% | |