| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 198 | 191 | 182 | 165 | 169 | ||
| 1.0 | 0.9 | 5.2 | 2.2 | 8.8 | ||
| 174 | 174 | 180 | 180 | 143 | ||
| 100 | 40.3 | 44.5 | 31.6 | 20.1 | ||
| 53.3 | 87.9 | 38.4 | 10.9 | — | ||
| 3.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 19.3 | 17.6 | 16.8 | 15.9 | 12.8 | ||
| 22.7 | 17.9 | 17.1 | 16.1 | 13.1 | ||
| 18.7 | 20.5 | 17.7 | 13.7 | 10.2 | ||
| 1.5 | 0.8 | 1.2 | 1.4 | 2.6 | ||
| 570 | 533 | 486 | 420 | 367 | ||
Current assets | ||||||
| 471 | 445 | 425 | 407 | 330 | ||
| 103 | 56.7 | 110 | 64.9 | 33.0 | ||
| 4.5 | 12.1 | 14.0 | 6.7 | 16.4 | ||
| 399 | 397 | 242 | 204 | 204 | ||
| 2.1 | 2.6 | 2.5 | 1.0 | 0.9 | ||
| 16.1 | 9.7 | 6.5 | 5.4 | 3.4 | ||
| 996 | 923 | 800 | 689 | 587 | ||
| 310 | 348 | 306 | 299 | 119 | ||
| 1,315 | 1,277 | 1,112 | 994 | 730 | ||
| 1,885 | 1,810 | 1,597 | 1,414 | 1,098 | ||
Equity | ||||||
| 49.7 | 49.6 | 49.4 | 49.1 | 49.0 | ||
| 1,392 | 1,271 | 1,069 | 865 | 733 | ||
| 1,441 | 1,321 | 1,119 | 915 | 782 | ||
| 0.2 | −0.0 | 0.4 | 1.1 | 0.7 | ||
| 1,442 | 1,321 | 1,119 | 916 | 782 | ||
Liabilities | ||||||
| 32.3 | 48.4 | 56.9 | 69.9 | 73.5 | ||
| 32.3 | 48.4 | 56.9 | 69.9 | 73.5 | ||
| 66.4 | 66.9 | 68.1 | 72.1 | 72.0 | ||
| 1.9 | 1.4 | 1.2 | 0.7 | 1.3 | ||
| — | — | 21.4 | 49.9 | 0.0 | ||
| 101 | 117 | 148 | 193 | 147 | ||
| 0.2 | 0.5 | 0.7 | 0.0 | 0.0 | ||
| 89.0 | 90.5 | 79.9 | 64.6 | 46.9 | ||
| 109 | 112 | 98.6 | 101 | 87.1 | ||
| 198 | 203 | 179 | 165 | 134 | ||
| 9.2 | 7.1 | 10.5 | 13.2 | 9.5 | ||
| 19.2 | 13.7 | 19.7 | 10.6 | 0.1 | ||
| 116 | 149 | 122 | 117 | 24.6 | ||
| 342 | 373 | 331 | 306 | 168 | ||
| 443 | 490 | 479 | 499 | 315 | ||
| 1,885 | 1,810 | 1,597 | 1,414 | 1,098 | ||
Assets — additional as-filed lines | ||||||
| 8.3 | 5.9 | 6.1 | 5.9 | 23.7 | ||
Trade payables — MSME split | ||||||
| 2.3 | 2.7 | 2.9 | — | — | ||
| 86.7 | 87.8 | 77.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 169.2 | 164.7 | 182.0 | 191.3 | 198.4 | |
| + Capital Work-in-Progress | 8.8 | 2.2 | 5.2 | 0.9 | 1.0 | |
| + Goodwill | 143.2 | 179.6 | 179.6 | 173.9 | 173.9 | |
| + Other Intangibles | 20.1 | 31.6 | 44.5 | 40.3 | 100.4 | |
| + Intangibles under Development | — | 10.9 | 38.4 | 87.9 | 53.3 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.1 | 3.1 | |
| + Long-term Loans | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | |
| + Other Non-current Financial Assets | 12.8 | 15.9 | 16.8 | 17.6 | 19.3 | |
| Non-current Financial Assets | 13.1 | 16.1 | 17.1 | 17.9 | 22.7 | |
| + Deferred Tax Assets | 10.2 | 13.7 | 17.7 | 20.5 | 18.7 | |
| + Other Non-current Assets | 2.6 | 1.4 | 1.2 | 0.8 | 1.5 | |
| Total Non-current Assets | 367.2 | 420.0 | 485.7 | 533.4 | 569.8 | |
| Current Assets | ||||||
| + Current Investments | 329.8 | 406.6 | 424.6 | 445.4 | 471.4 | |
| + Trade Receivables | 33.0 | 64.9 | 110.3 | 56.7 | 103.0 | |
| + Cash & Cash Equivalents | 16.4 | 6.7 | 14.0 | 12.1 | 4.5 | |
| + Other Bank Balances | 203.9 | 204.4 | 242.2 | 396.9 | 399.2 | |
| + Short-term Loans | 0.9 | 1.0 | 2.5 | 2.6 | 2.1 | |
| + Other Current Financial Assets | 3.4 | 5.4 | 6.5 | 9.7 | 16.1 | |
| Current Financial Assets | 587.4 | 689.0 | 800.0 | 923.4 | 996.2 | |
| + Other Current Assets | 119.2 | 299.3 | 305.6 | 347.7 | 310.3 | |
| Total Current Assets | 730.4 | 994.2 | 1,111.7 | 1,277.0 | 1,314.8 | |
| Total Assets | 1,097.6 | 1,414.2 | 1,597.5 | 1,810.4 | 1,884.6 | |
| Equity | ||||||
| + Equity Share Capital | 49.0 | 49.1 | 49.4 | 49.6 | 49.7 | |
| + Other Equity / Reserves | 732.7 | 865.4 | 1,069.1 | 1,271.3 | 1,391.7 | |
| Equity — Owners of Parent | 781.7 | 914.5 | 1,118.6 | 1,320.9 | 1,441.4 | |
| + Minority Interest | 0.7 | 1.1 | 0.4 | -0.0 | 0.2 | |
| Total Equity | 782.5 | 915.6 | 1,118.9 | 1,320.9 | 1,441.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 73.5 | 69.9 | 56.9 | 48.4 | 32.3 | |
| Non-current Financial Liabilities | 73.5 | 69.9 | 56.9 | 48.4 | 32.3 | |
| + Provisions — Non-current | 72.0 | 72.1 | 68.1 | 66.9 | 66.4 | |
| + Deferred Tax Liabilities | 1.3 | 0.7 | 1.2 | 1.4 | 1.9 | |
| + Other Non-current Liabilities | 0.0 | 49.9 | 21.4 | — | — | |
| Non-current Liabilities | 146.9 | 192.6 | 147.7 | 116.8 | 100.7 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.7 | 0.5 | 0.2 | |
| + Trade Payables | 46.9 | 64.6 | 79.9 | 90.5 | 89.0 | |
| + Other Current Financial Liab | 87.1 | 100.6 | 98.6 | 112.3 | 108.8 | |
| Current Financial Liabilities | 134.0 | 165.2 | 179.1 | 203.3 | 198.1 | |
| + Provisions — Current | 9.5 | 13.2 | 10.5 | 7.1 | 9.2 | |
| + Current Tax Liabilities | 0.1 | 10.6 | 19.7 | 13.7 | 19.2 | |
| + Other Current Liabilities | 24.6 | 116.9 | 121.6 | 148.7 | 115.9 | |
| Current Liabilities | 168.2 | 305.9 | 330.9 | 372.7 | 342.4 | |
| Total Liabilities | 315.1 | 498.6 | 478.5 | 489.5 | 443.0 | |
| Total Equity & Liabilities | 1,097.6 | 1,414.2 | 1,597.5 | 1,810.4 | 1,884.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 23.7 | 5.9 | 6.1 | 5.9 | 8.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.9 | 2.7 | 2.3 | |
| + Dues to Other Creditors — Current | — | — | 77.0 | 87.8 | 86.7 | |