Competent Automobiles Company enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast close	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


217	—	—	—
51.9	51.9	7.3	25.7
320	320	263	168
485	—	—	—
268	268	256	142
₹788.91	—	—	—

686	686	605	478
46.6%	46.6%	43.4%	35.1%
0.66×	—	—	—

0.23×	—	—	—
5.96×	—	—	—
9.27×	—	—	—
6.83×	—	—	—
9.37×	—	—	—
11.19×	—	—	—
2,131	2,131	2,117	1,732
81.4	81.4	78.9	63.2
52.3	52.3	54.9	43.8
71.0	71.0	−17.8	12.3
51.8	51.8	−87.7	3.2
43.3	43.3	−93.9	−1.4
19.2	19.2	69.9	9.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

COMPEAU₹353.00

Competent Automobiles Company Limited

· Auto & Mobility

₹ CrorePeersPVSL LANDMARKMcap ₹217 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	Current last close
Market Capitalization	—	—	—	217.0
- Cash, Equiv & ST Investments	25.7	7.3	51.9	51.9
+ Total Debt	167.9	262.8	319.8	319.8
Enterprise Value	—	—	—	484.9
Net Debt (memo)	142.2	255.5	267.9	267.9
EV per Share	—	—	—	788.91

Total Capital	478.4	605.5	686.0	686.0
Total Debt/Total Capital	35.10	43.41	46.62	46.62
Total Debt/EV	—	—	—	0.66

EV/Sales	—	—	—	0.23
EV/EBITDA	—	—	—	5.96
EV/EBIT	—	—	—	9.27
EV/Operating Cash Flow	—	—	—	6.83
EV/Free Cash Flow	—	—	—	9.37
EV/FCFF	—	—	—	11.19
Reference Items — Trailing FY Values
Sales	1,731.5	2,117.3	2,131.2	2,131.2
EBITDA	63.2	78.9	81.4	81.4
EBIT	43.8	54.9	52.3	52.3
Operating Cash Flow	12.3	-17.8	71.0	71.0
Free Cash Flow	3.2	-87.7	51.8	51.8
FCFF (free cash flow to the firm)	-1.4	-93.9	43.3	43.3
Capital Expenditure	9.1	69.9	19.2	19.2

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.