In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 187.4 | 242.8 | 266.1 | |
| + Capital Work-in-Progress | 1.3 | 2.3 | 0.3 | |
| + Non-current Investments | 57.7 | 60.5 | 62.9 | |
| + Other Non-current Financial Assets | 59.1 | 15.5 | 25.6 | |
| + Other Non-current Assets | 4.8 | 14.6 | 3.8 | |
| Total Non-current Assets | 315.0 | 340.4 | 364.1 | |
| Current Assets | ||||
| + Inventories | — | — | 198.8 | |
| + Trade Receivables | 44.4 | 63.3 | 96.2 | |
| + Cash & Cash Equivalents | 25.7 | 7.3 | 51.9 | |
| + Other Bank Balances | 0.1 | 7.8 | 0.0 | |
| + Other Current Assets | 60.5 | 58.7 | 26.3 | |
| Total Current Assets | 249.5 | 362.5 | 441.2 | |
| Total Assets | 564.5 | 702.9 | 805.2 | |
| Equity | ||||
| + Equity Share Capital | 6.3 | 6.3 | 6.3 | |
| + Other Equity / Reserves | 304.2 | 336.4 | 359.9 | |
| Equity — Owners of Parent | 310.5 | 342.7 | 366.2 | |
| Total Equity | 310.5 | 342.7 | 366.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 1.2 | 1.0 | |
| + Other Non-current Financial Liab | 2.4 | — | — | |
| + Other Non-current Liabilities | 2.6 | 2.8 | 0.9 | |
| Non-current Liabilities | 56.4 | 68.6 | 73.5 | |
| + Borrowings — Current | 167.9 | 261.6 | 318.8 | |
| + Trade Payables | 6.1 | 4.4 | 14.7 | |
| + Other Current Financial Liab | 3.0 | — | — | |
| + Other Current Liabilities | 11.1 | 12.6 | 15.0 | |
| Current Liabilities | 197.6 | 291.6 | 365.5 | |
| Total Liabilities | 254.0 | 360.2 | 439.0 | |
| Total Equity & Liabilities | 564.5 | 702.9 | 805.2 | |