In ₹ Crore except Per Share Latest Annual | COMPEAU FY25 | PVSL FY26 | LANDMARK FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | ◆ 9.89× | — | 53.88× | 53.88× -82% | |
| P/B | — | ◆ 1.13× | 3.44× | 2.29× | |
| EV/EBITDA | — | ◆ 7.32× | 9.35× | 8.33× | |
| Market Cap | — | ₹712 Cr | ₹2,013 Cr | ₹1,363 Cr | |
| Growth | |||||
| Revenue CAGR 3Y | ◆ 22.29% | — | 13.12% | 13.12% +70% | |
| Net Income CAGR 3Y | ◆ -16.54% | — | -23.51% | -23.51% +30% | |
| Revenue YoY (latest Q) | — | ◆ 44.14% | 22.66% | 33.40% | |
| Net Income YoY (latest Q) | — | ◆ 115.59% | 97.47% | 106.53% | |
| Profitability | |||||
| EBITDA Margin | 3.82% | 2.87% | ◆ 5.41% | 4.14% -8% | |
| Net Income Margin | ◆ 1.06% | -0.20% | 0.78% | 0.29% +266% | |
| Return on Common Equity | 6.16% | -2.03% | ◆ 6.38% | 2.17% +183% | |
| Return on Capital Employed | ◆ 11.89% | 4.20% | 11.68% | 7.94% +50% | |
| Return on Assets | ◆ 2.80% | -0.52% | 1.92% | 0.70% +300% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.87× | 1.11× | ◆ 0.85× | 0.98× -11% | |
| Interest Coverage | ◆ 1.73× | 0.54× | 1.45× | 0.99× +74% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹2,131 Cr | ₹6,381 Cr | ₹4,896 Cr | ₹5,639 Cr -62% | |
| Net Income | ₹22.6 Cr | −₹12.5 Cr | ₹38.1 Cr | ₹12.8 Cr +76% | |
| Total Assets | ₹805 Cr | ₹2,383 Cr | ₹1,979 Cr | ₹2,181 Cr -63% | |
| EPS | ₹36.7 | ₹-1.75 | ₹9.01 | ₹3.63 +911% | |
| Book Value per Share | — | ₹88.18 | ₹140.97 | ₹114.58 | |