In ₹ Crore except Per Share Latest Annual	COMPEAU FY25	PVSL FY26	LANDMARK FY26	Peer Average
Valuation — at last close
P/E	◆ 9.63×	—	46.27×	46.27× -79%
P/B	◆ 0.59×	1.03×	2.96×	2.00× -70%
EV/EBITDA	◆ 5.96×	6.93×	8.20×	7.56× -21%
Market Cap	₹217 Cr	₹649 Cr	₹1,729 Cr	₹1,189 Cr -82%
Growth
Revenue CAGR 3Y	◆ 22.29%	—	13.12%	13.12% +70%
Net Income CAGR 3Y	◆ -16.54%	—	-23.51%	-23.51% +30%
Revenue YoY (latest Q)	—	◆ 44.14%	22.66%	33.40%
Net Income YoY (latest Q)	—	◆ 115.59%	97.47%	106.53%
Profitability
EBITDA Margin	3.82%	2.87%	◆ 5.41%	4.14% -8%
Net Income Margin	◆ 1.06%	-0.20%	0.78%	0.29% +266%
Return on Common Equity	6.36%	-2.02%	◆ 6.55%	2.26% +181%
Return on Capital Employed	◆ 12.29%	4.47%	11.91%	8.19% +50%
Return on Assets	◆ 2.99%	-0.58%	1.97%	0.70% +330%
Credit & Quality
Total Debt/Equity	0.87×	1.11×	◆ 0.85×	0.98× -11%
Interest Coverage	◆ 1.73×	0.54×	1.45×	0.99× +74%
Scale — latest FY
Revenue / Total Income	₹2,131 Cr	₹6,381 Cr	₹4,896 Cr	₹5,639 Cr -62%
Net Income	₹22.6 Cr	−₹12.5 Cr	₹38.1 Cr	₹12.8 Cr +76%
Total Assets	₹805 Cr	₹2,383 Cr	₹1,979 Cr	₹2,181 Cr -63%
EPS	₹36.7	₹-1.75	₹9.01	₹3.63 +911%
Book Value per Share	₹595.83	₹88.18	₹140.97	₹114.58 +420%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.