Competent Automobiles Company profit and loss

Latest FY25

Revenue: ₹2,131cr+0.7% on FY24
EBITDA: ₹81.4cr+3.2% on FY24
Net profit: ₹22.6cr−18.2% on FY24
EPS: ₹36.70−19.5% on FY24

₹ crore except per share

Tap a line for its trend	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	2,131	2,117	1,732
	—	7.2	—
	2,140	—	1,739
	1,907	1,970	1,585
	−13.2	−74.1	−42.6
	93.1	81.2	69.5
	30.3	23.0	16.5
	29.1	24.0	19.3
	62.5	61.1	56.0
	2,109	2,085	1,704
	81.4	78.9	63.2
	52.3	54.9	43.8
Profit
	31.3	38.6	34.4
	9.4	10.1	9.1
	−0.6	0.4	0.6
	8.7	10.5	9.7
	22.6	27.6	24.7
	24.2	30.4	25.4
Per share
	₹36.70	₹45.60	₹40.24
	₹36.70	₹45.60	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	237	221	189
	11.1%	10.4%	10.9%
Adjusted (ex-exceptional items) — derived
	0.0	−0.5	0.0
	₹0.00	−₹0.90	₹0.00

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

COMPEAU₹353.50

Competent Automobiles Company Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersPVSL LANDMARKMcap ₹217 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025
Revenue from Operations	1,731.5	2,117.3	2,131.2
Other Income	—	7.2	—
Total Income	1,738.6	—	2,140.5
Expenses
+ Purchases of Stock-in-Trade	1,585.4	1,970.1	1,907.5
+ Changes in Inventories	-42.6	-74.1	-13.2
+ Employee Benefit Expense	69.5	81.2	93.1
+ Finance Costs	16.5	23.0	30.3
+ Depreciation & Amortisation	19.3	24.0	29.1
+ Other Expenses	56.0	61.1	62.5
Total Expenses	1,704.2	2,085.4	2,109.2
EBITDA	63.2	78.9	81.4
EBIT	43.8	54.9	52.3
Profit
Pretax Income	34.4	38.6	31.3
+ Current Tax	9.1	10.1	9.4
+ Deferred Tax	0.6	0.4	-0.6
Tax Expense	9.7	10.5	8.7
Net Income	24.7	27.6	22.6
Total Comprehensive Income	25.4	30.4	24.2
Per Share
Basic EPS	40.24	45.60	36.70
Diluted EPS	—	45.60	36.70
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	188.7	221.2	237.0
Gross Margin %	10.90	10.45	11.12
Adjusted (ex-Exceptional Items) — derived
Net Income Adj (tax-effected)	0.0	-0.5	0.0
EPS Adj	0.00	-0.90	0.00

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.