CCL Products (I) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


12,059	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
450	217	96.9	169	82.6
1,291	1,291	1,813	1,621	916
12,900	—	—	—	—
841	1,074	1,716	1,452	834
₹966.09	—	—	—	—

3,954	3,635	3,780	3,295	2,398
32.6%	35.5%	48.0%	49.2%	38.2%
0.10×	—	—	—	—

2.75×	—	—	—	—
16.49×	—	—	—	—
20.69×	—	—	—	—
16.36×	—	—	—	—
4,686	4,457	3,106	2,654	2,071
782	733	555	445	400
623	581	457	348	336
—	858	290	55.4	198
788	788	−128	−458	−134
—	768	−142	−465	−138
—	69.8	418	513	332

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CCL₹903.10

CCL Products (I) Ltd.

· FMCG & Retail

₹ CrorePeersTATACONSUM BIKAJI BBTC BALRAMCHIN DOMS EIDPARRY ABDL GILLETTEMcap ₹12,059 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	12,058.9
- Cash, Equiv & ST Investments	82.6	169.1	96.9	216.5	449.6
+ Total Debt	916.1	1,620.8	1,812.6	1,290.7	1,290.7
Enterprise Value	—	—	—	—	12,900.0
Net Debt (memo)	833.5	1,451.8	1,715.7	1,074.2	841.1
EV per Share	—	—	—	—	966.09

Total Capital	2,398.3	3,294.7	3,779.8	3,635.3	3,954.1
Total Debt/Total Capital	38.20	49.20	47.95	35.51	32.64
Total Debt/EV	—	—	—	—	0.10

EV/Sales	—	—	—	—	2.75
EV/EBITDA	—	—	—	—	16.49
EV/EBIT	—	—	—	—	20.69
EV/Free Cash Flow	—	—	—	—	16.36
Reference Items — Trailing FY Values
Sales	2,071.2	2,653.7	3,105.7	4,457.4	4,686.2
EBITDA	399.9	445.3	555.1	732.9	782.4
EBIT	336.1	347.6	456.6	581.0	623.5
Operating Cash Flow	198.3	55.4	289.7	858.3	—
Free Cash Flow	-134.0	-457.9	-128.3	788.5	788.5
FCFF (free cash flow to the firm)	-138.0	-465.3	-141.7	768.2	—
Capital Expenditure	332.3	513.3	418.0	69.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.