CCL Products (I) profit and loss

Latest FY26
Revenue
₹4,457cr+43.5% on FY25
EBITDA
₹733cr+32.0% on FY25
Net profit
₹388cr+25.1% on FY25
EPS
₹29.15+25.1% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Sep 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
4,6864,4573,1062,6542,071
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
12.98.48.56.33.3
4,6994,4663,1142,6602,074
Expenses
3,0972,9371,9151,6291,140
−111−32.8−72.0−77.3−10.9
206193172146113
11712911377.734.4
15915298.597.763.7
713628536511428
4,1804,0052,7622,3841,769
782733555445400
623581457348336
Profit
519461352276305
519461352276305
56.364.829.122.936.0
1.37.812.83.30.1
57.572.641.926.236.1
0.0−0.00.00.00.0
462388310250269
462388310250269
18287.60.6−14.625.2
644476311235294
462388310250269
Per share
₹34.67₹29.15₹23.31₹18.80₹20.21
₹34.62₹29.10₹23.26₹18.76₹20.21
Other comprehensive income — detail
18287.60.6——
—−0.4−0.8−1.1−0.6
−0.1−0.1−0.3——
———−0.4−0.2
18387.81.1−14.025.9
———−0.10.3
644476311235—
Per share — as-filed variants
₹34.67₹29.15₹23.31₹18.80₹20.21
₹34.62₹29.10₹23.26₹18.76₹20.21
Derived — gross profit (revenue − materials − purchases − Δ inventories)
1,7011,5531,2631,102942
36.3%34.9%40.7%41.5%45.5%
Adjusted (ex-exceptional items) — derived
519461352276305
462388310250269
₹34.67₹29.15₹23.31₹18.80₹20.21
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

CCL₹946.30

CCL Products (I) Ltd.

· FMCG & Retail
AnnualQuarterly₹ CrorePeersTATACONSUMBIKAJIBBTCBALRAMCHINDOMSEIDPARRYABDLGILLETTEMcap ₹12,636 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Revenue from Operations2,071.22,653.73,105.74,457.44,686.2
Other Income3.36.38.58.412.9
Total Income2,074.52,660.03,114.24,465.84,699.1
Expenses
+ Cost of Materials Consumed1,140.51,629.41,914.52,936.73,096.7
+ Changes in Inventories-10.9-77.3-72.0-32.8-111.5
+ Employee Benefit Expense113.5145.6172.0192.8206.0
+ Finance Costs34.477.7112.8128.7117.1
+ Depreciation & Amortisation63.797.798.5151.9159.0
+ Other Expenses428.3510.8536.1627.7712.6
Total Expenses1,769.52,383.82,762.04,005.14,179.8
EBITDA399.9445.3555.1732.9782.4
EBIT336.1347.6456.6581.0623.5
Profit
PBT before Exceptional Items305.0276.2352.3460.7519.3
Pretax Income305.0276.2352.3460.7519.3
+ Current Tax36.022.929.164.856.3
+ Deferred Tax0.13.312.87.81.3
Tax Expense36.126.241.972.657.5
+ Share of Associates & JVs0.00.00.0-0.00.0
Net Income268.9250.1310.3388.1461.8
+ Net Income — Continuing Ops268.9250.1310.3388.1461.8
+ Other Comprehensive Income25.2-14.60.687.6182.3
Total Comprehensive Income294.1235.5310.9475.7644.1
Net Income to Common268.9250.1310.3388.1461.8
Per Share
Basic EPS20.2118.8023.3129.1534.67
Diluted EPS20.2118.7623.2629.1034.62
Other Comprehensive Income — detail
+ Other Comprehensive Income——0.687.6182.3
+ Items NOT to be Reclassified to P&L-0.6-1.1-0.8-0.4—
+ Tax on Items NOT to be Reclassified——-0.3-0.1-0.1
+ Tax on Items NOT to be Reclassified — alt tag-0.2-0.4———
+ Items to be Reclassified to P&L25.9-14.01.187.8182.5
+ Tax on Items to be Reclassified — alt tag0.3-0.1———
Comprehensive Income — Owners of Parent—235.5310.9475.7644.1
Per Share — as-filed variants
Basic EPS — Continuing Operations20.2118.8023.3129.1534.67
Diluted EPS — Continuing Operations20.2118.7623.2629.1034.62
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit941.61,101.71,263.21,553.41,701.0
Gross Margin %45.4641.5140.6734.8536.30
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)305.0276.2352.3460.7519.3
Net Income Adj (tax-effected)268.9250.1310.3388.1461.8
EPS Adj20.2118.8023.3129.1534.67
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.002.002.00
Filed Debt Equity1.001.000.920.550.46
Filed Dscr4.003.001.862.402.59
Filed Iscr——4.99——
Paid Up Equity Capital26.626.626.726.726.7
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.