| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,686 | 4,457 | 3,106 | 2,654 | 2,071 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12.9 | 8.4 | 8.5 | 6.3 | 3.3 | ||
| 4,699 | 4,466 | 3,114 | 2,660 | 2,074 | ||
Expenses | ||||||
| 3,097 | 2,937 | 1,915 | 1,629 | 1,140 | ||
| −111 | −32.8 | −72.0 | −77.3 | −10.9 | ||
| 206 | 193 | 172 | 146 | 113 | ||
| 117 | 129 | 113 | 77.7 | 34.4 | ||
| 159 | 152 | 98.5 | 97.7 | 63.7 | ||
| 713 | 628 | 536 | 511 | 428 | ||
| 4,180 | 4,005 | 2,762 | 2,384 | 1,769 | ||
| 782 | 733 | 555 | 445 | 400 | ||
| 623 | 581 | 457 | 348 | 336 | ||
Profit | ||||||
| 519 | 461 | 352 | 276 | 305 | ||
| 519 | 461 | 352 | 276 | 305 | ||
| 56.3 | 64.8 | 29.1 | 22.9 | 36.0 | ||
| 1.3 | 7.8 | 12.8 | 3.3 | 0.1 | ||
| 57.5 | 72.6 | 41.9 | 26.2 | 36.1 | ||
| 0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 462 | 388 | 310 | 250 | 269 | ||
| 462 | 388 | 310 | 250 | 269 | ||
| 182 | 87.6 | 0.6 | −14.6 | 25.2 | ||
| 644 | 476 | 311 | 235 | 294 | ||
| 462 | 388 | 310 | 250 | 269 | ||
Per share | ||||||
| ₹34.67 | ₹29.15 | ₹23.31 | ₹18.80 | ₹20.21 | ||
| ₹34.62 | ₹29.10 | ₹23.26 | ₹18.76 | ₹20.21 | ||
Other comprehensive income — detail | ||||||
| 182 | 87.6 | 0.6 | — | — | ||
| — | −0.4 | −0.8 | −1.1 | −0.6 | ||
| −0.1 | −0.1 | −0.3 | — | — | ||
| — | — | — | −0.4 | −0.2 | ||
| 183 | 87.8 | 1.1 | −14.0 | 25.9 | ||
| — | — | — | −0.1 | 0.3 | ||
| 644 | 476 | 311 | 235 | — | ||
Per share — as-filed variants | ||||||
| ₹34.67 | ₹29.15 | ₹23.31 | ₹18.80 | ₹20.21 | ||
| ₹34.62 | ₹29.10 | ₹23.26 | ₹18.76 | ₹20.21 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,701 | 1,553 | 1,263 | 1,102 | 942 | ||
| 36.3% | 34.9% | 40.7% | 41.5% | 45.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 519 | 461 | 352 | 276 | 305 | ||
| 462 | 388 | 310 | 250 | 269 | ||
| ₹34.67 | ₹29.15 | ₹23.31 | ₹18.80 | ₹20.21 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,071.2 | 2,653.7 | 3,105.7 | 4,457.4 | 4,686.2 | |
| Other Income | 3.3 | 6.3 | 8.5 | 8.4 | 12.9 | |
| Total Income | 2,074.5 | 2,660.0 | 3,114.2 | 4,465.8 | 4,699.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,140.5 | 1,629.4 | 1,914.5 | 2,936.7 | 3,096.7 | |
| + Changes in Inventories | -10.9 | -77.3 | -72.0 | -32.8 | -111.5 | |
| + Employee Benefit Expense | 113.5 | 145.6 | 172.0 | 192.8 | 206.0 | |
| + Finance Costs | 34.4 | 77.7 | 112.8 | 128.7 | 117.1 | |
| + Depreciation & Amortisation | 63.7 | 97.7 | 98.5 | 151.9 | 159.0 | |
| + Other Expenses | 428.3 | 510.8 | 536.1 | 627.7 | 712.6 | |
| Total Expenses | 1,769.5 | 2,383.8 | 2,762.0 | 4,005.1 | 4,179.8 | |
| EBITDA | 399.9 | 445.3 | 555.1 | 732.9 | 782.4 | |
| EBIT | 336.1 | 347.6 | 456.6 | 581.0 | 623.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 305.0 | 276.2 | 352.3 | 460.7 | 519.3 | |
| Pretax Income | 305.0 | 276.2 | 352.3 | 460.7 | 519.3 | |
| + Current Tax | 36.0 | 22.9 | 29.1 | 64.8 | 56.3 | |
| + Deferred Tax | 0.1 | 3.3 | 12.8 | 7.8 | 1.3 | |
| Tax Expense | 36.1 | 26.2 | 41.9 | 72.6 | 57.5 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | |
| Net Income | 268.9 | 250.1 | 310.3 | 388.1 | 461.8 | |
| + Net Income — Continuing Ops | 268.9 | 250.1 | 310.3 | 388.1 | 461.8 | |
| + Other Comprehensive Income | 25.2 | -14.6 | 0.6 | 87.6 | 182.3 | |
| Total Comprehensive Income | 294.1 | 235.5 | 310.9 | 475.7 | 644.1 | |
| Net Income to Common | 268.9 | 250.1 | 310.3 | 388.1 | 461.8 | |
| Per Share | ||||||
| Basic EPS | 20.21 | 18.80 | 23.31 | 29.15 | 34.67 | |
| Diluted EPS | 20.21 | 18.76 | 23.26 | 29.10 | 34.62 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.6 | 87.6 | 182.3 | |
| + Items NOT to be Reclassified to P&L | -0.6 | -1.1 | -0.8 | -0.4 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | -0.4 | — | — | — | |
| + Items to be Reclassified to P&L | 25.9 | -14.0 | 1.1 | 87.8 | 182.5 | |
| + Tax on Items to be Reclassified — alt tag | 0.3 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 235.5 | 310.9 | 475.7 | 644.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 20.21 | 18.80 | 23.31 | 29.15 | 34.67 | |
| Diluted EPS — Continuing Operations | 20.21 | 18.76 | 23.26 | 29.10 | 34.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 941.6 | 1,101.7 | 1,263.2 | 1,553.4 | 1,701.0 | |
| Gross Margin % | 45.46 | 41.51 | 40.67 | 34.85 | 36.30 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 305.0 | 276.2 | 352.3 | 460.7 | 519.3 | |
| Net Income Adj (tax-effected) | 268.9 | 250.1 | 310.3 | 388.1 | 461.8 | |
| EPS Adj | 20.21 | 18.80 | 23.31 | 29.15 | 34.67 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.92 | 0.55 | 0.46 | |
| Filed Dscr | 4.00 | 3.00 | 1.86 | 2.40 | 2.59 | |
| Filed Iscr | — | — | 4.99 | — | — | |
| Paid Up Equity Capital | 26.6 | 26.6 | 26.7 | 26.7 | 26.7 | |