| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,022 | 2,027 | 1,620 | 1,250 | 1,257 | ||
| 5.2 | 3.5 | 453 | 501 | 54.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2.9 | 2.9 | 0.0 | 0.0 | 0.0 | ||
| 54.0 | 54.5 | 50.1 | 12.8 | 9.9 | ||
| 56.9 | 57.4 | 50.1 | 12.8 | 9.9 | ||
| 29.0 | 28.8 | 31.2 | 30.7 | 28.8 | ||
| 2,113 | 2,117 | 2,153 | 1,795 | 1,350 | ||
Current assets | ||||||
| 985 | 1,042 | 1,052 | 788 | 578 | ||
| 729 | 817 | 690 | 497 | 441 | ||
| 450 | 217 | 96.9 | 169 | 82.6 | ||
| 1.0 | 1.0 | 0.8 | 0.7 | 0.8 | ||
| 1.2 | 1.2 | 3.9 | 4.5 | 10.3 | ||
| 1,181 | 1,036 | 792 | 671 | 535 | ||
| 203 | 131 | 243 | 282 | 134 | ||
| 2,369 | 2,209 | 2,088 | 1,741 | 1,247 | ||
| 4,482 | 4,326 | 4,241 | 3,536 | 2,597 | ||
Equity | ||||||
| 26.7 | 26.7 | 26.7 | 26.6 | 26.6 | ||
| 2,637 | 2,318 | 1,941 | 1,647 | 1,456 | ||
| 2,663 | 2,345 | 1,967 | 1,674 | 1,482 | ||
| 2,663 | 2,345 | 1,967 | 1,674 | 1,482 | ||
Liabilities | ||||||
| 392 | 377 | 556 | 519 | 201 | ||
| 33.6 | 33.2 | 0.0 | 1.0 | — | ||
| 426 | 410 | 556 | 520 | 201 | ||
| 0.8 | 4.1 | 4.9 | 3.3 | 5.0 | ||
| 87.6 | 81.9 | 74.2 | 62.0 | 72.7 | ||
| — | — | 1.7 | 0.0 | — | ||
| 514 | 496 | 637 | 585 | 279 | ||
| 800 | 914 | 1,256 | 1,102 | 715 | ||
| 100 | 254 | 221 | 99.7 | 73.8 | ||
| 345 | 253 | 96.5 | 41.6 | 23.4 | ||
| 1,246 | 1,420 | 1,574 | 1,244 | 812 | ||
| 23.3 | 21.4 | 38.1 | 5.4 | 5.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| 35.2 | 44.0 | 24.6 | 28.2 | 18.4 | ||
| 1,304 | 1,486 | 1,637 | 1,277 | 836 | ||
| 1,818 | 1,982 | 2,274 | 1,862 | 1,115 | ||
| 4,482 | 4,326 | 4,241 | 3,536 | 2,597 | ||
Trade payables — MSME split | ||||||
| 22.3 | 21.4 | 15.4 | — | — | ||
| 78.0 | 232 | 206 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,256.9 | 1,250.2 | 1,619.6 | 2,027.3 | 2,021.9 | |
| + Capital Work-in-Progress | 54.0 | 501.1 | 452.5 | 3.5 | 5.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 2.9 | 2.9 | |
| + Other Non-current Financial Assets | 9.9 | 12.8 | 50.1 | 54.5 | 54.0 | |
| Non-current Financial Assets | 9.9 | 12.8 | 50.1 | 57.4 | 56.9 | |
| + Other Non-current Assets | 28.8 | 30.7 | 31.2 | 28.8 | 29.0 | |
| Total Non-current Assets | 1,349.7 | 1,794.8 | 2,153.4 | 2,117.0 | 2,113.0 | |
| Current Assets | ||||||
| + Inventories | 578.3 | 788.4 | 1,052.3 | 1,042.1 | 984.7 | |
| + Trade Receivables | 441.4 | 496.8 | 690.3 | 816.9 | 729.0 | |
| + Cash & Cash Equivalents | 82.6 | 169.1 | 96.9 | 216.5 | 449.6 | |
| + Other Bank Balances | 0.8 | 0.7 | 0.8 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 10.3 | 4.5 | 3.9 | 1.2 | 1.2 | |
| Current Financial Assets | 535.2 | 671.1 | 791.9 | 1,035.7 | 1,180.9 | |
| + Other Current Assets | 133.8 | 281.5 | 243.4 | 131.5 | 203.0 | |
| Total Current Assets | 1,247.2 | 1,741.1 | 2,087.6 | 2,209.3 | 2,368.6 | |
| Total Assets | 2,596.9 | 3,535.9 | 4,241.0 | 4,326.3 | 4,481.6 | |
| Equity | ||||||
| + Equity Share Capital | 26.6 | 26.6 | 26.7 | 26.7 | 26.7 | |
| + Other Equity / Reserves | 1,455.6 | 1,647.2 | 1,940.5 | 2,317.8 | 2,636.6 | |
| Equity — Owners of Parent | 1,482.2 | 1,673.8 | 1,967.2 | 2,344.6 | 2,663.3 | |
| Total Equity | 1,482.2 | 1,673.8 | 1,967.2 | 2,344.6 | 2,663.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 200.8 | 518.6 | 556.3 | 376.7 | 392.2 | |
| + Other Non-current Financial Liab | — | 1.0 | 0.0 | 33.2 | 33.6 | |
| Non-current Financial Liabilities | 200.8 | 519.6 | 556.3 | 409.9 | 425.8 | |
| + Provisions — Non-current | 5.0 | 3.3 | 4.9 | 4.1 | 0.8 | |
| + Deferred Tax Liabilities | 72.7 | 62.0 | 74.2 | 81.9 | 87.6 | |
| + Other Non-current Liabilities | — | 0.0 | 1.7 | — | — | |
| Non-current Liabilities | 278.6 | 584.9 | 637.1 | 495.9 | 514.1 | |
| + Borrowings — Current | 715.3 | 1,102.2 | 1,256.3 | 914.0 | 800.0 | |
| + Trade Payables | 73.8 | 99.7 | 221.1 | 253.7 | 100.2 | |
| + Other Current Financial Liab | 23.4 | 41.6 | 96.5 | 252.7 | 345.3 | |
| Current Financial Liabilities | 812.5 | 1,243.6 | 1,573.9 | 1,420.4 | 1,245.6 | |
| + Provisions — Current | 5.0 | 5.4 | 38.1 | 21.4 | 23.3 | |
| + Current Tax Liabilities | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 18.4 | 28.2 | 24.6 | 44.0 | 35.2 | |
| Current Liabilities | 836.1 | 1,277.2 | 1,636.7 | 1,485.8 | 1,304.2 | |
| Total Liabilities | 1,114.7 | 1,862.1 | 2,273.7 | 1,981.7 | 1,818.3 | |
| Total Equity & Liabilities | 2,596.9 | 3,535.9 | 4,241.0 | 4,326.3 | 4,481.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.4 | 21.4 | 22.3 | |
| + Dues to Other Creditors — Current | — | — | 205.8 | 232.3 | 78.0 | |