In ₹ Crore except Per Share Latest Annual | CCL FY26 | TATACONSUM FY26 | BIKAJI FY26 | BBTC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.44× | 63.70× | 54.90× | ◆ 8.06× | 54.90× -32% | |
| P/B | 6.22× | 4.24× | — | ◆ 1.04× | 2.64× +135% | |
| EV/EBITDA | 21.35× | 34.56× | ◆ -0.60× | 2.68× | 2.68× +698% | |
| Market Cap | ₹14,575 Cr | ₹98,277 Cr | −₹392 Cr | ₹10,010 Cr | ₹10,010 Cr +46% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 29.11% | 13.76% | 15.05% | 5.53% | 13.76% +112% | |
| Revenue CAGR 5Y | ◆ 29.11% | 11.83% | — | 7.84% | 9.84% +196% | |
| Net Income CAGR 3Y | 13.01% | 5.42% | ◆ 26.19% | — | 15.80% -18% | |
| Revenue YoY (latest Q) | ◆ 13.72% | 11.93% | 12.50% | 8.00% | 11.93% +15% | |
| Net Income YoY (latest Q) | ◆ 61.33% | 28.77% | 1.62% | 17.08% | 17.08% +259% | |
| Profitability | ||||||
| EBITDA Margin | 16.44% | 13.76% | 13.71% | ◆ 17.63% | 13.76% +19% | |
| Net Income Margin | 8.71% | 7.62% | 8.50% | ◆ 12.79% | 8.50% +2% | |
| Return on Common Equity | ◆ 16.55% | 6.65% | 15.13% | 12.95% | 12.95% +28% | |
| Return on Capital Employed | 20.46% | 7.77% | 16.71% | ◆ 30.78% | 16.71% +22% | |
| Return on Assets | 8.97% | 4.49% | 11.36% | ◆ 17.19% | 11.36% -21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.55× | ◆ 0.09× | 0.12× | 0.16× | 0.12× +358% | |
| Interest Coverage | 4.51× | 15.80× | 17.69× | ◆ 22.47× | 17.69× -75% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,457 Cr | ₹20,290 Cr | ₹2,994 Cr | ₹19,539 Cr | ₹19,539 Cr -77% | |
| Net Income | ₹388 Cr | ₹1,547 Cr | ₹254 Cr | ₹2,499 Cr | ₹1,547 Cr -75% | |
| Total Assets | ₹4,326 Cr | ₹34,453 Cr | ₹2,240 Cr | ₹14,539 Cr | ₹14,539 Cr -70% | |
| EPS | ₹29.15 | ₹15.59 | ₹10.31 | ₹178.1 | ₹15.59 +87% | |
| Book Value per Share | ₹175.59 | ₹234.33 | ₹-2,466.79 | ₹1,376.09 | ₹234.33 -25% | |