Comp Set CCL TATACONSUM× BIKAJI× BBTC× + BALRAMCHIN + DOMS + EIDPARRY + ABDL + GILLETTE + HONASA + LTFOODS + EVEREADY + EMAMILTD
In ₹ Crore except Per Share
Latest Annual
CCL
FY26
TATACONSUM
FY26
BIKAJI
FY26
BBTC
FY26
Peer
Average
Valuation — at last close P/E 32.46× 65.49× 44.62× ◆ 6.63×38.91× -17% P/B 5.39× 4.64× 7.17× ◆ 1.17×4.33× +25% EV/EBITDA 18.70× 35.92× 27.99× ◆ 2.86×22.26× -16% Market Cap ₹12,636 Cr ₹1.01L Cr ₹11,523 Cr ₹8,237 Cr ₹40,266 Cr -69% Growth Revenue CAGR 3Y ◆ 29.11%13.76% 15.05% 5.53% 11.45% +154% Revenue CAGR 5Y ◆ 29.11%11.83% — 7.84% 9.84% +196% Net Income CAGR 3Y 13.01% 5.42% ◆ 26.19%— 15.80% -18% Revenue YoY (latest Q) 7.46% ◆ 14.00%12.50% 8.00% 11.50% -35% Net Income YoY (latest Q) ◆ 29.00%15.65% 1.62% 17.08% 11.45% +153% Profitability EBITDA Margin 16.44% 13.76% 13.71% ◆ 17.63%15.03% +9% Net Income Margin 8.71% 7.62% 8.50% ◆ 12.79%9.64% -10% Return on Common Equity 18.00% 7.38% 17.27% ◆ 19.61%14.75% +22% Return on Capital Employed 21.34% 8.02% 17.83% ◆ 33.04%19.63% +9% Return on Assets 9.06% 4.66% 12.18% ◆ 18.33%11.72% -23% Credit & Quality Total Debt/Equity 0.55× ◆ 0.09×0.12× 0.16× 0.12× +346% Interest Coverage 4.51× 15.80× 17.69× ◆ 22.47×18.65× -76% Scale — latest FY Revenue / Total Income ₹4,457 Cr ₹20,290 Cr ₹2,994 Cr ₹19,539 Cr ₹14,274 Cr -69% Net Income ₹388 Cr ₹1,547 Cr ₹254 Cr ₹2,499 Cr ₹1,433 Cr -73% Total Assets ₹4,326 Cr ₹34,453 Cr ₹2,240 Cr ₹14,539 Cr ₹17,077 Cr -75% EPS ₹29.15 ₹15.59 ₹10.31 ₹178.1 ₹68 -57% Book Value per Share ₹175.59 ₹220.17 ₹64.15 ₹1,009.6 ₹431.31 -59%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
