alphaveBFUTILITIE₹543.05

BF Utilities Limited

Annual Quarterly₹ CrorePeersINNOVISION HILINFRA ATLANTAA NOIDATOLL GAYAHWSMcap ₹2,046 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q3 FY23 31/12/2022	Q4 FY23 31/03/2023	Q1 FY24 30/06/2023	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025
Revenue from Operations	165.6	231.7	263.2	218.4	245.5	242.2	197.5	221.3	208.2	211.6	231.6	235.0
Other Income	12.3	4.7	4.2	5.2	5.1	4.6	5.4	6.5	6.5	6.2	6.9	8.6
Total Income	178.0	236.4	267.4	223.6	250.7	246.8	202.8	227.8	214.7	217.8	238.5	243.6
Expenses
+ Changes in Inventories	-0.0	0.0	-0.0	-0.0	-0.0	0.0	-0.0	-0.0	0.0	0.0	-0.0	-0.0
+ Employee Benefit Expense	15.3	13.7	17.5	16.7	19.0	16.0	20.5	22.1	15.9	17.5	18.5	19.8
+ Finance Costs	44.6	50.7	38.2	36.0	35.2	32.5	31.6	30.1	23.7	21.7	19.6	18.7
+ Depreciation & Amortisation	14.7	14.6	14.7	16.4	17.5	17.5	17.9	18.1	16.7	17.4	17.6	17.7
+ Other Expenses	32.8	96.3	117.2	52.5	77.7	72.2	25.1	31.8	44.9	27.4	36.5	36.0
Total Expenses	107.4	175.3	187.5	121.5	149.3	138.2	95.0	102.2	101.3	83.9	92.2	92.2
EBITDA	117.5	121.7	128.5	149.3	148.8	154.0	151.9	167.4	147.3	166.7	176.6	179.2
EBIT	102.8	107.0	113.9	132.9	131.4	136.5	134.0	149.2	130.6	149.4	159.0	161.5
Profit
PBT before Exceptional Items	70.5	61.1	79.9	102.1	101.3	108.6	107.8	125.6	113.5	133.9	146.4	151.4
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2
Pretax Income	70.5	61.1	79.9	102.1	101.3	108.6	107.8	125.6	113.5	133.9	146.4	149.3
+ Current Tax	4.4	3.9	3.9	4.1	4.2	8.4	5.6	4.8	32.3	38.4	48.6	47.0
+ Deferred Tax	-0.4	3.8	15.4	10.9	21.1	20.4	22.9	29.8	-2.4	-1.1	-0.7	-0.5
Tax Expense	3.9	7.7	19.3	15.0	25.3	28.8	28.4	34.6	29.9	37.3	48.0	46.5
Net Income	66.6	53.4	60.6	87.1	76.0	79.8	79.4	91.0	83.5	96.6	98.4	102.8
+ Net Income — Continuing Ops	66.6	53.4	60.6	87.1	76.0	79.8	79.4	91.0	83.5	96.6	98.4	102.8
+ Other Comprehensive Income	0.1	0.1	0.0	0.0	0.1	-0.7	0.0	0.1	-0.9	0.0	-0.1	0.2
Total Comprehensive Income	66.7	53.6	60.6	87.1	76.1	79.1	79.4	91.1	82.7	96.6	98.4	102.9
Net Income to Common	32.0	28.0	30.2	42.4	—	37.3	37.0	39.1	35.7	38.4	42.5	41.6
Minority Interest	34.6	25.4	30.3	44.7	—	42.5	42.4	51.9	47.8	58.2	55.9	61.1
Per Share
Basic EPS	8.50	7.44	8.03	11.27	9.91	9.91	9.82	10.39	9.48	10.19	11.28	11.05
Diluted EPS	8.50	7.44	8.03	11.27	9.91	9.91	9.82	10.39	9.48	10.19	11.28	11.05
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	—	—	-0.9	0.0	-0.1	0.2
+ Items NOT to be Reclassified to P&L	0.1	0.1	0.0	0.0	0.1	-0.7	0.0	0.1	-1.2	-0.0	-0.1	0.2
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	—	—	-0.3	-0.0	-0.0	0.0
+ Tax on Items NOT to be Reclassified — alt tag	0.0	-0.0	-0.0	-0.0	0.0	0.0	0.0	0.0	—	—	—	—
Comprehensive Income — Owners of Parent	32.1	28.1	30.3	42.5	37.4	36.9	37.0	39.2	35.3	38.4	42.4	41.8
Comprehensive Income — Non-controlling Interests	34.6	25.5	30.3	44.7	38.7	42.2	42.4	51.9	47.4	58.2	55.9	61.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	8.50	7.44	8.03	11.27	9.91	9.91	9.82	10.39	9.48	10.19	11.28	11.05
Diluted EPS — Continuing Operations	8.50	7.44	8.03	11.27	9.91	9.91	9.82	10.39	9.48	10.19	11.28	11.05
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	165.6	231.7	263.2	218.4	245.5	242.2	197.5	221.3	208.2	211.6	231.6	235.0
Gross Margin %	100.00	100.00	100.00	100.00	100.00	99.99	100.00	100.00	99.98	99.99	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	70.5	61.1	79.9	102.1	101.3	108.6	107.8	125.6	113.5	133.9	146.4	151.4
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2
Net Income Adj (tax-effected)	66.6	53.4	60.6	87.1	76.0	79.8	79.4	91.0	83.5	96.6	98.4	104.3
EPS Adj	8.50	7.44	8.03	11.27	9.91	9.91	9.82	10.39	9.48	10.19	11.28	11.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	18.8	18.8	18.8	18.8	18.8	18.8	18.8	18.8	18.8	18.8	18.8	18.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q3 FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.