In ₹ Crore except Per Share Latest Annual | BFUTILITIE FY25 | INNOVISION FY26 | HILINFRA FY26 | ATLANTAA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.96× | ◆ 7.96× | 8.86× | — | 8.41× +66% | |
| P/B | 2.14× | 2.16× | ◆ 0.67× | 1.43× | 1.43× +50% | |
| EV/EBITDA | ◆ 4.63× | 12.82× | 9.59× | 16.70× | 12.82× -64% | |
| Market Cap | ₹2,046 Cr | ₹636 Cr | ₹152 Cr | ₹306 Cr | ₹306 Cr +569% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 17.71% | — | — | 12.68% | 12.68% +40% | |
| Revenue CAGR 5Y | ◆ 9.35% | — | — | -3.50% | -3.50% +367% | |
| Net Income CAGR 3Y | 53.65% | — | — | — | — | |
| Revenue YoY (latest Q) | — | — | ◆ 170.91% | 26.23% | 98.57% | |
| Net Income YoY (latest Q) | — | — | ◆ -85.27% | -196.08% | -140.68% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 74.01% | 5.64% | 4.29% | 48.97% | 5.64% +1212% | |
| Net Income Margin | ◆ 40.37% | 3.71% | 5.23% | -2.31% | 3.71% +988% | |
| Return on Common Equity | ◆ 15.33% | 12.55% | 13.92% | -0.80% | 12.55% +22% | |
| Return on Capital Employed | ◆ 26.83% | 17.56% | 9.63% | -2.82% | 9.63% +179% | |
| Return on Assets | ◆ 13.91% | 7.67% | 8.43% | -0.30% | 7.67% +81% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.97× | ◆ 0.42× | 0.45× | 1.47× | 0.45× +116% | |
| Interest Coverage | ◆ 4.86× | 4.04× | 3.71× | -0.86× | 3.71× +31% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹837 Cr | ₹981 Cr | ₹608 Cr | ₹73.9 Cr | ₹608 Cr +38% | |
| Net Income | ₹338 Cr | ₹36.3 Cr | ₹31.8 Cr | −₹1.7 Cr | ₹31.8 Cr +962% | |
| Total Assets | ₹2,429 Cr | ₹474 Cr | ₹377 Cr | ₹566 Cr | ₹474 Cr +413% | |
| EPS | ₹38.89 | ₹33.58 | ₹4.8 | ₹-0.21 | ₹4.8 +710% | |
| Book Value per Share | ₹253.74 | ₹123.55 | ₹63.73 | ₹26.29 | ₹63.73 +298% | |