alphaveBFUTILITIE₹543.05

BF Utilities Limited

₹ CrorePeersINNOVISION HILINFRA ATLANTAA NOIDATOLL GAYAHWSMcap ₹2,046 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	Last 12M 31/12/2025
Non-current Assets
+ Property, Plant & Equipment	18.3	23.9	26.9	26.9
+ Capital Work-in-Progress	35.9	35.9	35.9	35.9
+ Goodwill	6.4	6.4	6.4	6.4
+ Other Intangibles	1,071.8	1,322.9	1,258.1	1,258.1
+ Intangibles under Development	97.3	18.4	42.6	42.6
+ Non-current Investments	0.6	7.6	12.0	12.0
+ Long-term Loans	0.1	0.1	0.1	0.1
+ Other Non-current Financial Assets	12.0	2.1	19.7	19.7
Non-current Financial Assets	12.7	9.8	31.8	31.8
+ Deferred Tax Assets	5.1	4.6	2.0	2.0
+ Other Non-current Assets	486.7	458.1	399.1	399.1
Total Non-current Assets	1,734.0	1,880.0	1,802.7	1,802.7
Current Assets
+ Inventories	224.1	244.9	272.6	272.6
+ Current Investments	54.5	54.3	54.0	54.0
+ Trade Receivables	1.7	3.7	6.2	6.2
+ Cash & Cash Equivalents	49.6	50.2	58.4	58.4
+ Other Bank Balances	126.1	144.3	153.8	153.8
+ Short-term Loans	24.4	24.5	24.7	24.7
+ Other Current Financial Assets	6.3	3.0	44.9	44.9
Current Financial Assets	262.7	280.0	342.0	342.0
+ Other Current Assets	16.1	8.3	6.2	6.2
Total Current Assets	502.8	547.4	626.2	626.2
Total Assets	2,236.9	2,427.4	2,428.9	2,428.9
Equity
+ Equity Share Capital	18.8	18.8	18.8	18.8
+ Other Equity / Reserves	-110.5	36.5	182.7	182.7
Equity — Owners of Parent	-91.7	55.4	201.6	201.6
+ Minority Interest	421.8	571.5	754.2	754.2
Total Equity	330.1	626.9	955.8	955.8
Liabilities
+ Borrowings — Non-current	1,343.9	1,192.7	794.8	794.8
+ Other Non-current Financial Liab	46.0	46.0	46.0	46.0
Non-current Financial Liabilities	1,389.9	1,238.7	840.8	840.8
+ Provisions — Non-current	13.9	14.6	13.3	13.3
+ Deferred Tax Liabilities	34.1	101.5	165.4	165.4
+ Other Non-current Liabilities	84.5	72.8	71.0	71.0
Non-current Liabilities	1,522.4	1,427.6	1,090.5	1,090.5
+ Borrowings — Current	136.4	103.8	136.9	136.9
+ Trade Payables	39.2	37.6	35.3	35.3
+ Other Current Financial Liab	60.6	77.2	56.6	56.6
Current Financial Liabilities	236.2	218.6	228.8	228.8
+ Provisions — Current	13.1	13.5	13.3	13.3
+ Current Tax Liabilities	0.5	0.4	0.5	0.5
+ Other Current Liabilities	134.6	140.3	140.1	140.1
Current Liabilities	384.4	372.8	382.6	382.6
Total Liabilities	1,906.8	1,800.4	1,473.1	1,473.1
Total Equity & Liabilities	2,236.9	2,427.4	2,428.9	2,428.9
Assets — additional as-filed lines
+ Current Tax Assets	0.0	14.2	5.4	5.4
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	0.4	0.4
+ Dues to Other Creditors — Current	—	—	34.9	34.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.