| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 904 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 178 | 178 | 167 | 2.1 | 1.8 | ||
| 41.1 | 41.1 | 29.8 | 21.9 | 9.8 | ||
| 568 | 568 | 535 | 476 | 438 | ||
| 1,335 | — | — | — | — | ||
| 390 | 390 | 369 | 474 | 436 | ||
| ₹45.24 | — | — | — | — | ||
| 1,519 | 1,519 | 1,367 | 1,150 | 928 | ||
| 37.4% | 37.4% | 39.2% | 41.4% | 47.2% | ||
| 0.43× | — | — | — | — | ||
| 0.49× | — | — | — | — | ||
| 5.35× | — | — | — | — | ||
| 6.82× | — | — | — | — | ||
| 6.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,707 | 2,904 | 2,910 | 2,201 | 1,820 | ||
| 250 | 242 | 205 | 191 | 124 | ||
| 196 | 191 | 158 | 155 | 98.6 | ||
| — | 325 | 63.2 | 39.2 | 34.6 | ||
| 193 | 193 | −70.5 | −98.0 | −222 | ||
| — | 185 | −78.2 | −107 | −226 | ||
| — | 132 | 134 | 137 | 256 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 904.4 | |
| - Cash, Equiv & ST Investments | 1.8 | 2.1 | 166.7 | 178.3 | 178.3 | |
| + Minority Interest | 9.8 | 21.9 | 29.8 | 41.1 | 41.1 | |
| + Total Debt | 437.6 | 476.0 | 535.2 | 568.1 | 568.1 | |
| Enterprise Value | — | — | — | — | 1,335.4 | |
| Net Debt (memo) | 435.8 | 473.9 | 368.5 | 389.8 | 389.8 | |
| EV per Share | — | — | — | — | 45.24 | |
| Total Capital | 927.9 | 1,149.6 | 1,366.6 | 1,519.2 | 1,519.2 | |
| Total Debt/Total Capital | 47.16 | 41.41 | 39.17 | 37.40 | 37.40 | |
| Total Debt/EV | — | — | — | — | 0.43 | |
| EV/Sales | — | — | — | — | 0.49 | |
| EV/EBITDA | — | — | — | — | 5.35 | |
| EV/EBIT | — | — | — | — | 6.82 | |
| EV/Free Cash Flow | — | — | — | — | 6.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,819.9 | 2,200.6 | 2,909.6 | 2,903.8 | 2,706.9 | |
| EBITDA | 123.6 | 191.4 | 204.6 | 242.0 | 249.6 | |
| EBIT | 98.6 | 155.4 | 158.5 | 191.2 | 195.9 | |
| Operating Cash Flow | 34.6 | 39.2 | 63.2 | 324.7 | — | |
| Free Cash Flow | -221.9 | -98.0 | -70.5 | 193.1 | 193.1 | |
| FCFF (free cash flow to the firm) | -226.3 | -106.6 | -78.2 | 185.2 | — | |
| Capital Expenditure | 256.5 | 137.2 | 133.7 | 131.5 | — | |