| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 796 | 610 | 618 | 316 | ||
| 6.9 | 110 | 12.7 | 212 | ||
| 18.8 | 20.4 | 21.4 | 22.4 | ||
| 2.0 | 2.0 | 1.0 | 0.0 | ||
| 1.4 | 1.6 | 0.3 | 0.4 | ||
| 0.0 | 0.0 | 0.2 | 0.1 | ||
| 42.1 | 10.8 | 9.8 | 6.9 | ||
| 36.9 | 31.6 | 4.6 | 0.6 | ||
| 79.0 | 42.3 | 14.4 | 7.4 | ||
| 7.0 | 0.0 | 3.9 | 21.4 | ||
| 911 | 786 | 672 | 580 | ||
Current assets | |||||
| 274 | 445 | 385 | 321 | ||
| 40.1 | 147 | 0.0 | 0.1 | ||
| 80.2 | 132 | 122 | 93.1 | ||
| 138 | 19.6 | 2.1 | 1.8 | ||
| 19.3 | 8.2 | 3.6 | 5.8 | ||
| 18.1 | 17.3 | 15.8 | 3.6 | ||
| 296 | 324 | 143 | 104 | ||
| 168 | 0.0 | 101 | 90.4 | ||
| 737 | 769 | 629 | 515 | ||
| 1,648 | 1,555 | 1,301 | 1,096 | ||
Equity | |||||
| 29.5 | 29.5 | 27.2 | 24.2 | ||
| 880 | 772 | 624 | 456 | ||
| 910 | 802 | 652 | 480 | ||
| 41.1 | 29.8 | 21.9 | 9.8 | ||
| 951 | 831 | 674 | 490 | ||
Liabilities | |||||
| 283 | 259 | 250 | 229 | ||
| 4.5 | 3.4 | 5.2 | 3.6 | ||
| 288 | 262 | 255 | 233 | ||
| 3.5 | 3.5 | 2.9 | 2.7 | ||
| 38.4 | 31.0 | 21.6 | 8.6 | ||
| — | 1.0 | 0.0 | 0.0 | ||
| 330 | 298 | 279 | 244 | ||
| 285 | 276 | 226 | 209 | ||
| 51.2 | 130 | 95.5 | 124 | ||
| 10.6 | 6.8 | 15.4 | 7.3 | ||
| 346 | 413 | 337 | 340 | ||
| 2.2 | 1.2 | 0.9 | 0.7 | ||
| 3.0 | 4.5 | 2.3 | 8.5 | ||
| 15.2 | 7.1 | 7.3 | 12.3 | ||
| 367 | 425 | 348 | 361 | ||
| 697 | 723 | 627 | 605 | ||
| 1,648 | 1,555 | 1,301 | 1,096 | ||
Trade payables — MSME split | |||||
| 2.8 | 9.4 | — | — | ||
| 48.4 | 120 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 316.0 | 617.8 | 609.9 | 795.6 | 795.6 | |
| + Capital Work-in-Progress | 212.4 | 12.7 | 109.9 | 6.9 | 6.9 | |
| + Investment Property | 22.4 | 21.4 | 20.4 | 18.8 | 18.8 | |
| + Goodwill | 0.0 | 1.0 | 2.0 | 2.0 | 2.0 | |
| + Other Intangibles | 0.4 | 0.3 | 1.6 | 1.4 | 1.4 | |
| + Intangibles under Development | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 6.9 | 9.8 | 10.8 | 42.1 | 42.1 | |
| + Other Non-current Financial Assets | 0.6 | 4.6 | 31.6 | 36.9 | 36.9 | |
| Non-current Financial Assets | 7.4 | 14.4 | 42.3 | 79.0 | 79.0 | |
| + Other Non-current Assets | 21.4 | 3.9 | 0.0 | 7.0 | 7.0 | |
| Total Non-current Assets | 580.1 | 671.8 | 786.1 | 910.6 | 910.6 | |
| Current Assets | ||||||
| + Inventories | 320.5 | 384.8 | 444.6 | 273.5 | 273.5 | |
| + Current Investments | 0.1 | 0.0 | 147.2 | 40.1 | 40.1 | |
| + Trade Receivables | 93.1 | 121.7 | 131.7 | 80.2 | 80.2 | |
| + Cash & Cash Equivalents | 1.8 | 2.1 | 19.6 | 138.2 | 138.2 | |
| + Other Bank Balances | 5.8 | 3.6 | 8.2 | 19.3 | 19.3 | |
| + Other Current Financial Assets | 3.6 | 15.8 | 17.3 | 18.1 | 18.1 | |
| Current Financial Assets | 104.5 | 143.2 | 324.0 | 295.8 | 295.8 | |
| + Other Current Assets | 90.4 | 100.8 | 0.0 | 167.9 | 167.9 | |
| Total Current Assets | 515.4 | 628.9 | 768.6 | 737.2 | 737.2 | |
| Total Assets | 1,095.5 | 1,300.7 | 1,554.7 | 1,647.8 | 1,647.8 | |
| Equity | ||||||
| + Equity Share Capital | 24.2 | 27.2 | 29.5 | 29.5 | 29.5 | |
| + Other Equity / Reserves | 456.3 | 624.4 | 772.1 | 880.4 | 880.4 | |
| Equity — Owners of Parent | 480.5 | 651.7 | 801.6 | 909.9 | 909.9 | |
| + Minority Interest | 9.8 | 21.9 | 29.8 | 41.1 | 41.1 | |
| Total Equity | 490.3 | 673.6 | 831.4 | 951.1 | 951.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 229.0 | 249.7 | 259.1 | 283.5 | 283.5 | |
| + Other Non-current Financial Liab | 3.6 | 5.2 | 3.4 | 4.5 | 4.5 | |
| Non-current Financial Liabilities | 232.7 | 254.9 | 262.5 | 288.0 | 288.0 | |
| + Provisions — Non-current | 2.7 | 2.9 | 3.5 | 3.5 | 3.5 | |
| + Deferred Tax Liabilities | 8.6 | 21.6 | 31.0 | 38.4 | 38.4 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 1.0 | — | — | |
| Non-current Liabilities | 243.9 | 279.4 | 298.0 | 329.9 | 329.9 | |
| + Borrowings — Current | 208.6 | 226.3 | 276.1 | 284.6 | 284.6 | |
| + Trade Payables | 123.9 | 95.5 | 129.5 | 51.2 | 51.2 | |
| + Other Current Financial Liab | 7.3 | 15.4 | 6.8 | 10.6 | 10.6 | |
| Current Financial Liabilities | 339.7 | 337.3 | 412.5 | 346.5 | 346.5 | |
| + Provisions — Current | 0.7 | 0.9 | 1.2 | 2.2 | 2.2 | |
| + Current Tax Liabilities | 8.5 | 2.3 | 4.5 | 3.0 | 3.0 | |
| + Other Current Liabilities | 12.3 | 7.3 | 7.1 | 15.2 | 15.2 | |
| Current Liabilities | 361.3 | 347.7 | 425.4 | 366.8 | 366.8 | |
| Total Liabilities | 605.2 | 627.2 | 723.3 | 696.7 | 696.7 | |
| Total Equity & Liabilities | 1,095.5 | 1,300.7 | 1,554.7 | 1,647.8 | 1,647.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.4 | 2.8 | 2.8 | |
| + Dues to Other Creditors — Current | — | — | 120.2 | 48.4 | 48.4 | |