| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Operating receipts & payments (direct method) | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| — | 15,616 | 13,281 | 10,672 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 3,660 | ||
Cash from operating activities | ||||||
| 9,329 | 7,859 | 5,724 | 4,361 | 3,446 | ||
| — | 10,828 | 9,321 | 8,667 | 14,518 | ||
| — | 0.0 | 0.0 | 0.0 | 374 | ||
| — | 0.0 | 0.0 | 0.0 | 8,157 | ||
| — | −22,164 | −1,693 | 2,914 | −8,174 | ||
| — | −11,336 | 7,628 | 11,581 | −1,440 | ||
| — | −11,336 | 7,628 | 11,581 | −1,440 | ||
Cash from investing activities | ||||||
| — | 422 | 519 | 279 | 324 | ||
| — | 16.1 | 3.6 | 3.4 | 147 | ||
| — | 0.0 | 0.0 | 15.9 | 0.0 | ||
| — | −101 | 20.9 | 0.0 | 2.2 | ||
| — | −506 | −495 | −260 | −175 | ||
| — | −506 | −495 | −260 | −175 | ||
Cash from financing activities | ||||||
| — | 0.0 | 3,500 | 1,000 | 0.0 | ||
| — | 0.0 | 2,823 | 774 | 938 | ||
| — | 684 | 581 | 438 | 374 | ||
| — | 1,923 | 991 | 875 | 337 | ||
| — | −2,607 | 4,750 | 461 | 228 | ||
| — | −2,607 | 4,750 | 461 | 228 | ||
| — | −14,449 | 11,883 | 11,783 | −1,387 | ||
| — | −14,449 | 11,883 | 11,783 | −1,387 | ||
| — | — | — | 11,783 | −1,387 | ||
Reference items | ||||||
| — | — | — | — | 1,165 | ||
| −11,758 | −11,758 | 7,108 | 11,302 | −1,764 | ||
| −₹15.29 | −₹15.29 | ₹9.24 | ₹14.69 | −₹2.29 | ||
| — | −1.61× | 1.38× | 2.86× | −0.55× | ||
| — | 684 | 581 | 438 | 374 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Operating Receipts & Payments (direct method) | ||||||
| + Payments to Suppliers for Goods & Services | 0.0 | 10,671.8 | 13,280.6 | 15,616.2 | — | |
| + Payments to & on behalf of Employees | 3,660.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Operating Activities | ||||||
| Profit Before Tax (per I/S) | 3,446.0 | 4,360.6 | 5,723.9 | 7,859.2 | 9,329.3 | |
| Cash from Operations (pre-tax) | 14,517.6 | 8,666.6 | 9,320.5 | 10,827.6 | — | |
| + Interest Received — Operating | 373.5 | 0.0 | 0.0 | 0.0 | — | |
| + Interest Paid — Operating | 8,156.8 | 0.0 | 0.0 | 0.0 | — | |
| + Other Inflows / (Outflows) — Operating | -8,174.3 | 2,914.2 | -1,692.7 | -22,163.7 | — | |
| Cash from Operating — before Extraordinary Items | -1,439.9 | 11,580.9 | 7,627.8 | -11,336.0 | — | |
| Cash from Operating Activities | -1,439.9 | 11,580.9 | 7,627.8 | -11,336.0 | — | |
| Cash from Investing Activities | ||||||
| + Acq of Fixed Assets (Capex) | 324.5 | 278.9 | 519.4 | 421.6 | — | |
| + Disp of Fixed Assets | 147.2 | 3.4 | 3.6 | 16.1 | — | |
| + Disp of Subsidiaries / Businesses (net) | 0.0 | 15.9 | 0.0 | 0.0 | — | |
| + Other Inflows / (Outflows) — Investing | 2.2 | 0.0 | 20.9 | -100.7 | — | |
| Cash from Investing — before Extraordinary Items | -175.1 | -259.6 | -494.9 | -506.2 | — | |
| Cash from Investing Activities | -175.1 | -259.6 | -494.9 | -506.2 | — | |
| Cash from Financing Activities | ||||||
| + Proceeds from Issue of Shares (unclassified) | 0.0 | 1,000.0 | 3,500.0 | 0.0 | — | |
| + Proceeds from Debentures / Notes / Bonds | 938.0 | 774.0 | 2,823.0 | 0.0 | — | |
| + Interest Paid | 373.5 | 437.6 | 581.3 | 684.2 | — | |
| + Dividends Paid | 336.5 | 875.0 | 991.4 | 1,922.9 | — | |
| Cash from Financing — before Extraordinary Items | 227.9 | 461.5 | 4,750.3 | -2,607.1 | — | |
| Cash from Financing Activities | 227.9 | 461.5 | 4,750.3 | -2,607.1 | — | |
| Net Changes in Cash (pre-FX) | -1,387.0 | 11,782.8 | 11,883.2 | -14,449.3 | — | |
| Net Changes in Cash | -1,387.0 | 11,782.8 | 11,883.2 | -14,449.3 | — | |
| Closing Cash | -1,387.0 | 11,782.8 | — | — | — | |
| Reference Items | ||||||
| EBITDA | 1,165.0 | — | — | — | — | |
| Free Cash Flow (CFO − Capex) | -1,764.4 | 11,301.9 | 7,108.4 | -11,757.6 | -11,757.6 | |
| Free Cash Flow per Basic Share | -2.29 | 14.69 | 9.24 | -15.29 | -15.29 | |
| Cash Flow to Net Income | -0.55 | 2.86 | 1.38 | -1.61 | — | |
| Cash Paid for Interest | 373.5 | 437.6 | 581.3 | 684.2 | — | |