Balmer Lawrie & Company enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,673	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
33.7	33.7	41.1	50.8	60.1
14.1	14.1	20.4	27.1	31.3
74.9	74.9	75.8	76.9	89.5
2,728	—	—	—	—
41.1	41.1	34.8	26.2	29.4
₹159.54	—	—	—	—

2,158	2,158	2,065	1,925	1,801
3.5%	3.5%	3.7%	4.0%	5.0%
0.03×	—	—	—	—

0.98×	—	—	—	—
7.42×	—	—	—	—
9.53×	—	—	—	—
12.09×	—	—	—	—
2,785	2,717	2,516	2,339	2,321
367	351	313	305	202
286	275	252	246	146
—	289	156	274	208
226	226	88.3	222	155
—	216	80.5	216	149
—	63.6	67.9	52.6	52.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BALMLAWRIE₹156.31

Balmer Lawrie & Company Limited

· Others

₹ CrorePeersDCMSHRIRAM TTKHLTCARE GODREJIND 3MINDIAMcap ₹2,673 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,673.0
- Cash, Equiv & ST Investments	60.1	50.8	41.1	33.7	33.7
+ Minority Interest	31.3	27.1	20.4	14.1	14.1
+ Total Debt	89.5	76.9	75.8	74.9	74.9
Enterprise Value	—	—	—	—	2,728.2
Net Debt (memo)	29.4	26.2	34.8	41.1	41.1
EV per Share	—	—	—	—	159.54

Total Capital	1,801.5	1,924.9	2,064.9	2,158.1	2,158.1
Total Debt/Total Capital	4.97	4.00	3.67	3.47	3.47
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	0.98
EV/EBITDA	—	—	—	—	7.42
EV/EBIT	—	—	—	—	9.53
EV/Free Cash Flow	—	—	—	—	12.09
Reference Items — Trailing FY Values
Sales	2,321.5	2,339.2	2,515.6	2,717.0	2,785.1
EBITDA	202.4	304.7	312.6	350.8	367.5
EBIT	145.6	245.5	252.3	274.7	286.2
Operating Cash Flow	207.8	274.2	156.2	289.2	—
Free Cash Flow	155.4	221.6	88.3	225.6	225.6
FCFF (free cash flow to the firm)	149.1	215.6	80.5	215.7	—
Capital Expenditure	52.4	52.6	67.9	63.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.