| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 649 | 619 | 624 | 634 | ||
| 34.3 | 66.6 | 52.1 | 27.4 | ||
| 0.8 | 0.9 | 1.0 | 1.0 | ||
| 233 | 117 | 125 | 125 | ||
| — | 0.0 | 0.1 | 0.2 | ||
| 730 | 632 | 565 | 518 | ||
| 0.8 | 0.8 | 0.8 | 1.8 | ||
| — | 0.1 | 0.1 | 0.1 | ||
| 730 | 633 | 566 | 520 | ||
| 18.3 | 22.8 | 21.6 | 12.3 | ||
| 1,666 | 1,459 | 1,390 | 1,320 | ||
Current assets | |||||
| 169 | 193 | 193 | 205 | ||
| 535 | 479 | 427 | 361 | ||
| 33.7 | 41.1 | 50.8 | 60.1 | ||
| 419 | 417 | 474 | 388 | ||
| 2.3 | 2.9 | 3.0 | 9.5 | ||
| 481 | 388 | 238 | 252 | ||
| 1,471 | 1,328 | 1,193 | 1,070 | ||
| 43.7 | 59.8 | 96.9 | 66.6 | ||
| 1,683 | 1,580 | 1,483 | 1,342 | ||
| 3,349 | 3,040 | 2,873 | 2,662 | ||
Equity | |||||
| 171 | 171 | 171 | 171 | ||
| 1,898 | 1,798 | 1,650 | 1,510 | ||
| 2,069 | 1,969 | 1,821 | 1,681 | ||
| 14.1 | 20.4 | 27.1 | 31.3 | ||
| 2,083 | 1,989 | 1,848 | 1,712 | ||
Liabilities | |||||
| 71.4 | 74.5 | 66.3 | 82.4 | ||
| 127 | 22.9 | 21.7 | 22.5 | ||
| 198 | 97.4 | 88.0 | 105 | ||
| 116 | 107 | 89.2 | 65.5 | ||
| 156 | 142 | 129 | 129 | ||
| 7.1 | 7.4 | 7.8 | 8.4 | ||
| 477 | 354 | 314 | 308 | ||
| 3.4 | 1.3 | 10.6 | 7.1 | ||
| 345 | 298 | 315 | 304 | ||
| 253 | 242 | 213 | 194 | ||
| 602 | 542 | 538 | 505 | ||
| 26.6 | 19.2 | 27.8 | 26.5 | ||
| 53.9 | 45.8 | 52.4 | 29.8 | ||
| 107 | 89.6 | 93.1 | 80.5 | ||
| 789 | 697 | 712 | 642 | ||
| 1,266 | 1,051 | 1,025 | 950 | ||
| 3,349 | 3,040 | 2,873 | 2,662 | ||
Trade payables — MSME split | |||||
| 24.6 | 20.2 | — | — | ||
| 321 | 278 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 634.1 | 624.2 | 619.3 | 648.8 | 648.8 | |
| + Capital Work-in-Progress | 27.4 | 52.1 | 66.6 | 34.3 | 34.3 | |
| + Investment Property | 1.0 | 1.0 | 0.9 | 0.8 | 0.8 | |
| + Other Intangibles | 125.3 | 125.4 | 117.2 | 233.5 | 233.5 | |
| + Intangibles under Development | 0.2 | 0.1 | 0.0 | — | — | |
| + Non-current Investments | 517.7 | 564.9 | 631.6 | 729.6 | 729.6 | |
| + Long-term Loans | 1.8 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 0.1 | 0.1 | 0.1 | — | — | |
| Non-current Financial Assets | 519.6 | 565.8 | 632.5 | 730.4 | 730.4 | |
| + Other Non-current Assets | 12.3 | 21.6 | 22.8 | 18.3 | 18.3 | |
| Total Non-current Assets | 1,319.9 | 1,390.2 | 1,459.4 | 1,666.2 | 1,666.2 | |
| Current Assets | ||||||
| + Inventories | 205.0 | 193.2 | 192.8 | 168.7 | 168.7 | |
| + Trade Receivables | 360.8 | 427.0 | 478.7 | 534.9 | 534.9 | |
| + Cash & Cash Equivalents | 60.1 | 50.8 | 41.1 | 33.7 | 33.7 | |
| + Other Bank Balances | 387.7 | 474.0 | 417.1 | 419.2 | 419.2 | |
| + Short-term Loans | 9.5 | 3.0 | 2.9 | 2.3 | 2.3 | |
| + Other Current Financial Assets | 252.2 | 238.1 | 388.3 | 480.7 | 480.7 | |
| Current Financial Assets | 1,070.3 | 1,192.8 | 1,327.9 | 1,470.9 | 1,470.9 | |
| + Other Current Assets | 66.6 | 96.9 | 59.8 | 43.7 | 43.7 | |
| Total Current Assets | 1,341.9 | 1,483.0 | 1,580.5 | 1,683.2 | 1,683.2 | |
| Total Assets | 2,661.7 | 2,873.1 | 3,039.9 | 3,349.4 | 3,349.4 | |
| Equity | ||||||
| + Equity Share Capital | 171.0 | 171.0 | 171.0 | 171.0 | 171.0 | |
| + Other Equity / Reserves | 1,509.7 | 1,649.8 | 1,797.7 | 1,898.0 | 1,898.0 | |
| Equity — Owners of Parent | 1,680.7 | 1,820.8 | 1,968.7 | 2,069.0 | 2,069.0 | |
| + Minority Interest | 31.3 | 27.1 | 20.4 | 14.1 | 14.1 | |
| Total Equity | 1,712.0 | 1,847.9 | 1,989.1 | 2,083.2 | 2,083.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 82.4 | 66.3 | 74.5 | 71.4 | 71.4 | |
| + Other Non-current Financial Liab | 22.5 | 21.7 | 22.9 | 126.6 | 126.6 | |
| Non-current Financial Liabilities | 104.9 | 88.0 | 97.4 | 198.1 | 198.1 | |
| + Provisions — Non-current | 65.5 | 89.2 | 107.1 | 116.2 | 116.2 | |
| + Deferred Tax Liabilities | 128.8 | 128.6 | 142.3 | 155.7 | 155.7 | |
| + Other Non-current Liabilities | 8.4 | 7.8 | 7.4 | 7.1 | 7.1 | |
| Non-current Liabilities | 307.6 | 313.6 | 354.2 | 477.1 | 477.1 | |
| + Borrowings — Current | 7.1 | 10.6 | 1.3 | 3.4 | 3.4 | |
| + Trade Payables | 304.3 | 314.7 | 298.3 | 345.4 | 345.4 | |
| + Other Current Financial Liab | 194.0 | 213.0 | 242.3 | 252.8 | 252.8 | |
| Current Financial Liabilities | 505.4 | 538.3 | 541.9 | 601.6 | 601.6 | |
| + Provisions — Current | 26.5 | 27.8 | 19.2 | 26.6 | 26.6 | |
| + Current Tax Liabilities | 29.8 | 52.4 | 45.8 | 53.9 | 53.9 | |
| + Other Current Liabilities | 80.5 | 93.1 | 89.6 | 107.0 | 107.0 | |
| Current Liabilities | 642.1 | 711.6 | 696.6 | 789.1 | 789.1 | |
| Total Liabilities | 949.7 | 1,025.2 | 1,050.8 | 1,266.2 | 1,266.2 | |
| Total Equity & Liabilities | 2,661.7 | 2,873.1 | 3,039.9 | 3,349.4 | 3,349.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 20.2 | 24.6 | 24.6 | |
| + Dues to Other Creditors — Current | — | — | 278.1 | 320.8 | 320.8 | |