In ₹ Crore except Per Share Latest Annual	BALMLAWRIE FY26	DCMSHRIRAM FY26	TTKHLTCARE FY26	GODREJIND FY26	Peer Average
Valuation — at last close
P/E	◆ 9.66×	16.65×	22.57×	25.21×	21.48× -55%
P/B	◆ 1.29×	1.85×	1.33×	2.80×	1.99× -35%
EV/EBITDA	◆ 6.58×	10.82×	33.34×	36.99×	27.05× -76%
Market Cap	₹2,673 Cr	₹14,281 Cr	₹1,482 Cr	₹31,272 Cr	₹15,678 Cr -83%
Growth
Revenue CAGR 3Y	5.38%	5.70%	5.74%	◆ 9.93%	7.12% -24%
Revenue CAGR 5Y	11.48%	11.42%	6.14%	◆ 18.96%	12.17% -6%
Net Income CAGR 3Y	17.27%	-2.05%	-53.17%	◆ 19.30%	-11.97% +244%
Revenue YoY (latest Q)	10.00%	20.93%	14.65%	◆ 22.16%	19.25% -48%
Net Income YoY (latest Q)	5.32%	-33.42%	◆ 993.73%	-27.85%	310.82% -98%
Profitability
EBITDA Margin	◆ 12.91%	10.50%	3.05%	10.08%	7.88% +64%
Net Income Margin	9.95%	6.00%	7.66%	◆ 10.85%	8.17% +22%
Return on Common Equity	◆ 13.70%	11.60%	6.03%	11.63%	9.75% +40%
Return on Capital Employed	◆ 11.21%	10.00%	1.59%	4.01%	5.20% +116%
Return on Assets	◆ 8.46%	6.37%	5.03%	2.25%	4.55% +86%
Credit & Quality
Total Debt/Equity	0.04×	0.36×	◆ 0.02×	2.20×	0.86× -95%
Interest Coverage	◆ 8.21×	5.66×	5.95×	0.70×	4.10× +100%
Scale — latest FY
Revenue / Total Income	₹2,717 Cr	₹14,264 Cr	₹857 Cr	₹22,237 Cr	₹12,453 Cr -78%
Net Income	₹270 Cr	₹856 Cr	₹65.7 Cr	₹2,412 Cr	₹1,111 Cr -76%
Total Assets	₹3,349 Cr	₹14,137 Cr	₹1,329 Cr	₹1.26L Cr	₹47,257 Cr -93%
EPS	₹16.18	₹54.73	₹46.48	₹36.83	₹46.01 -65%
Book Value per Share	₹120.99	₹491.99	₹788.98	₹331.84	₹537.6 -77%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.