In ₹ Crore except Per Share Latest Annual | BALMLAWRIE FY26 | DCMSHRIRAM FY26 | TTKHLTCARE FY26 | GODREJIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 10.47× | 18.40× | 24.50× | 30.46× | 24.50× -57% | |
| P/B | ◆ 1.39× | 2.04× | 1.44× | 1.63× | 1.63× -15% | |
| EV/EBITDA | ◆ 8.37× | 12.17× | 61.55× | 36.27× | 36.27× -77% | |
| Market Cap | ₹2,896 Cr | ₹15,785 Cr | ₹1,609 Cr | ₹37,789 Cr | ₹15,785 Cr -82% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.38% | 5.70% | 5.74% | ◆ 9.93% | 5.74% -6% | |
| Revenue CAGR 5Y | 11.48% | 11.42% | 6.14% | ◆ 18.96% | 11.42% +1% | |
| Net Income CAGR 3Y | 17.27% | -2.05% | -53.17% | ◆ 19.30% | -2.05% +942% | |
| Revenue YoY (latest Q) | 10.00% | 9.54% | 13.75% | ◆ 22.16% | 13.75% -27% | |
| Net Income YoY (latest Q) | 5.32% | ◆ 509.24% | 63.69% | -27.85% | 63.69% -92% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 12.91% | 10.50% | 3.05% | 10.08% | 10.08% +28% | |
| Net Income Margin | 9.95% | 6.00% | 7.66% | ◆ 10.85% | 7.66% +30% | |
| Return on Common Equity | ◆ 13.28% | 11.04% | 5.89% | 5.35% | 5.89% +125% | |
| Return on Capital Employed | ◆ 10.73% | 9.56% | 1.55% | 3.79% | 3.79% +183% | |
| Return on Assets | ◆ 8.07% | 6.05% | 4.94% | 1.91% | 4.94% +63% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.36× | ◆ 0.02× | 2.20× | 0.36× -89% | |
| Interest Coverage | ◆ 8.21× | 5.66× | 5.95× | 0.70× | 5.66× +45% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,717 Cr | ₹14,264 Cr | ₹857 Cr | ₹22,237 Cr | ₹14,264 Cr -81% | |
| Net Income | ₹270 Cr | ₹856 Cr | ₹65.7 Cr | ₹2,412 Cr | ₹856 Cr -68% | |
| Total Assets | ₹3,349 Cr | ₹14,137 Cr | ₹1,329 Cr | ₹1.26L Cr | ₹14,137 Cr -76% | |
| EPS | ₹16.18 | ₹54.73 | ₹46.48 | ₹36.83 | ₹46.48 -65% | |
| Book Value per Share | ₹121.82 | ₹493.32 | ₹788.98 | ₹688.37 | ₹688.37 -82% | |