Balmer Lawrie & Company profit and loss

Latest FY26

Revenue: ₹2,717cr+8.0% on FY25
EBITDA: ₹351cr+12.2% on FY25
Net profit: ₹270cr+4.3% on FY25
EPS: ₹16.18+4.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,785	2,717	2,516	2,339	2,321	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	47.5	46.3	50.0	51.0	36.6
	2,833	2,763	2,566	2,390	2,358
	1,797	1,744	1,602	1,489	1,600
	20.3	24.7	55.7	51.5	37.3
	−8.3	3.2	−1.8	2.5	−13.8
	266	267	256	243	251
	39.6	33.5	26.5	22.1	17.9
	81.3	76.1	60.3	59.2	56.8
	343	327	291	248	244
	2,538	2,476	2,290	2,116	2,194
	367	351	313	305	202
	286	275	252	246	146
Profit
	294	288	276	274	164
	294	288	276	274	164
	97.7	95.9	87.5	86.0	53.0
	−10.5	−10.7	−6.5	−10.8	4.5
	87.2	85.2	81.0	75.2	57.4
	50.3	67.9	64.5	58.1	60.8
	257	270	259	257	168
	207	202	195	199	107
	−0.0	−0.1	12.6	−4.3	−5.7
	257	270	272	253	162
	279	277	266	262	172
	−5.2	−6.3	−6.7	−4.2	−4.2
Per share
	₹16.33	₹16.18	₹15.55	₹15.30	₹10.05
	₹16.33	₹16.18	₹15.55	₹15.30	₹10.05
Other comprehensive income — detail
	−0.0	−0.1	12.6	—	—
	−0.1	−0.1	17.0	−5.8	−7.9
	−0.0	−0.0	4.5	—	—
	—	—	—	−1.4	−2.1
	—	277	279	257	166
	—	−6.3	−6.7	−4.2	−4.2
Per share — as-filed variants
	₹16.33	₹16.18	₹15.55	₹15.30	₹10.05
	₹16.33	₹16.18	₹15.55	₹15.30	₹10.05
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	976	945	860	796	698
	35.0%	34.8%	34.2%	34.0%	30.1%
Adjusted (ex-exceptional items) — derived
	294	288	276	274	164
	257	270	259	257	168
	₹16.33	₹16.18	₹15.55	₹15.30	₹10.05

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BALMLAWRIE₹156.31

Balmer Lawrie & Company Limited

· Others

Annual Quarterly₹ CrorePeersDCMSHRIRAM TTKHLTCARE GODREJIND 3MINDIAMcap ₹2,673 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,321.5	2,339.2	2,515.6	2,717.0	2,785.1
Other Income	36.6	51.0	50.0	46.3	47.5
Total Income	2,358.1	2,390.3	2,565.7	2,763.3	2,832.6
Expenses
+ Cost of Materials Consumed	1,600.1	1,489.5	1,601.8	1,744.3	1,796.9
+ Purchases of Stock-in-Trade	37.3	51.5	55.7	24.7	20.3
+ Changes in Inventories	-13.8	2.5	-1.8	3.2	-8.3
+ Employee Benefit Expense	251.2	243.4	256.4	267.3	265.9
+ Finance Costs	17.9	22.1	26.5	33.5	39.6
+ Depreciation & Amortisation	56.8	59.2	60.3	76.1	81.3
+ Other Expenses	244.2	247.6	290.9	326.7	342.8
Total Expenses	2,193.8	2,115.8	2,289.9	2,475.8	2,538.5
EBITDA	202.4	304.7	312.6	350.8	367.5
EBIT	145.6	245.5	252.3	274.7	286.2
Profit
PBT before Exceptional Items	164.3	274.5	275.8	287.6	294.1
Pretax Income	164.3	274.5	275.8	287.6	294.1
+ Current Tax	53.0	86.0	87.5	95.9	97.7
+ Deferred Tax	4.5	-10.8	-6.5	-10.7	-10.5
Tax Expense	57.4	75.2	81.0	85.2	87.2
+ Share of Associates & JVs	60.8	58.1	64.5	67.9	50.3
Net Income	167.6	257.4	259.3	270.3	257.2
+ Net Income — Continuing Ops	106.9	199.3	194.8	202.4	206.9
+ Other Comprehensive Income	-5.7	-4.3	12.6	-0.1	-0.0
Total Comprehensive Income	161.9	253.1	271.8	270.3	257.1
Net Income to Common	171.9	261.6	266.0	276.6	279.1
Minority Interest	-4.2	-4.2	-6.7	-6.3	-5.2
Per Share
Basic EPS	10.05	15.30	15.55	16.18	16.33
Diluted EPS	10.05	15.30	15.55	16.18	16.33
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	12.6	-0.1	-0.0
+ Items NOT to be Reclassified to P&L	-7.9	-5.8	17.0	-0.1	-0.1
+ Tax on Items NOT to be Reclassified	—	—	4.5	-0.0	-0.0
+ Tax on Items NOT to be Reclassified — alt tag	-2.1	-1.4	—	—	—
Comprehensive Income — Owners of Parent	166.1	257.2	278.5	276.5	—
Comprehensive Income — Non-controlling Interests	-4.2	-4.2	-6.7	-6.3	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.05	15.30	15.55	16.18	16.33
Diluted EPS — Continuing Operations	10.05	15.30	15.55	16.18	16.33
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	697.8	795.7	859.9	944.8	976.2
Gross Margin %	30.06	34.02	34.18	34.77	35.05
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	164.3	274.5	275.8	287.6	294.1
Net Income Adj (tax-effected)	167.6	257.4	259.3	270.3	257.2
EPS Adj	10.05	15.30	15.55	16.18	16.33
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	—	—	171.0	171.0	171.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.