| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 42,473 | — | — | — | |
| 50.4 | 50.4 | — | 200 | |
| 38.0 | 38.0 | — | — | |
| 3,336 | 3,336 | — | 637 | |
| 45,796 | — | — | — | |
| 3,285 | 3,285 | — | 437 | |
| ₹539.28 | — | — | — | |
| 18,101 | 18,101 | — | 10,982 | |
| 18.4% | 18.4% | — | 5.8% | |
| 0.07× | — | — | — | |
| 15.99× | — | — | — | |
| 18.69× | — | — | — | |
| 18.98× | — | — | — | |
| 38.70× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,863 | 2,609 | 4,578 | 4,376 | |
| 2,451 | 2,301 | 4,095 | 4,217 | |
| 2,413 | 2,271 | 4,085 | 4,209 | |
| — | 1,525 | 326 | 3,279 | |
| 1,183 | 1,183 | 326 | 3,231 | |
| — | 1,170 | — | 3,231 | |
| — | 341 | — | 48.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 42,472.7 | |
| - Cash, Equiv & ST Investments | — | 199.8 | — | 50.4 | 50.4 | |
| + Minority Interest | — | — | — | 38.0 | 38.0 | |
| + Total Debt | — | 637.1 | — | 3,335.6 | 3,335.6 | |
| Enterprise Value | — | — | — | — | 45,795.9 | |
| Net Debt (memo) | — | 437.3 | — | 3,285.2 | 3,285.2 | |
| EV per Share | — | — | — | — | 539.28 | |
| Total Capital | — | 10,982.2 | — | 18,101.4 | 18,101.4 | |
| Total Debt/Total Capital | — | 5.80 | — | 18.43 | 18.43 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 15.99 | |
| EV/EBITDA | — | — | — | — | 18.69 | |
| EV/EBIT | — | — | — | — | 18.98 | |
| EV/Free Cash Flow | — | — | — | — | 38.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 4,376.5 | 4,578.3 | 2,608.8 | 2,863.2 | |
| EBITDA | — | 4,216.9 | 4,094.8 | 2,300.9 | 2,450.8 | |
| EBIT | — | 4,208.8 | 4,085.3 | 2,271.2 | 2,412.7 | |
| Operating Cash Flow | — | 3,279.2 | 325.7 | 1,524.5 | — | |
| Free Cash Flow | — | 3,230.8 | 325.7 | 1,183.4 | 1,183.4 | |
| FCFF (free cash flow to the firm) | — | 3,230.8 | — | 1,169.5 | — | |
| Capital Expenditure | — | 48.4 | — | 341.2 | — | |