In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 6.8 | 92.7 | 256.3 | 256.3 | |
| + Investment Property | 348.4 | 321.6 | 368.8 | 368.8 | |
| + Goodwill | 0.0 | — | 10.4 | 10.4 | |
| + Other Intangibles | 0.2 | — | 147.7 | 147.7 | |
| + Intangibles under Development | 1.6 | 6.2 | 5.7 | 5.7 | |
| + Deferred Tax Assets | 0.0 | — | 3.0 | 3.0 | |
| Current Assets | |||||
| + Inventories | 0.0 | — | 30.9 | 30.9 | |
| + Trade Receivables | 60.2 | — | 35.5 | 35.5 | |
| + Cash & Cash Equivalents | 199.8 | — | 50.4 | 50.4 | |
| + Other Bank Balances | 255.4 | — | 436.4 | 436.4 | |
| Total Assets | 11,621.2 | 16,087.4 | 19,210.7 | 19,210.7 | |
| Equity | |||||
| + Equity Share Capital | 17.0 | — | 84.9 | 84.9 | |
| + Other Equity / Reserves | 10,328.1 | 14,672.4 | 14,642.9 | 14,642.9 | |
| Equity — Owners of Parent | — | — | 14,727.8 | 14,727.8 | |
| + Minority Interest | — | — | 38.0 | 38.0 | |
| Total Equity | 10,345.1 | — | 14,765.9 | 14,765.9 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 0.0 | — | 7.7 | 7.7 | |
| Total Liabilities | — | — | 4,444.9 | 4,444.9 | |
| Total Equity & Liabilities | 11,621.2 | 16,087.4 | 19,210.7 | 19,210.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 68.4 | — | 15.1 | 15.1 | |
| + Financial Assets | 11,089.6 | — | 18,044.4 | 18,044.4 | |
| + Other Financial Assets | 115.3 | — | 40.9 | 40.9 | |
| + Non-financial Assets | 531.6 | — | 1,166.3 | 1,166.3 | |
| + Other Non-financial Assets | 106.1 | — | 328.3 | 328.3 | |
| + Other Receivables | 0.0 | — | 0.5 | 0.5 | |
| + Loans | 1,518.5 | — | 2,008.2 | 2,008.2 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 1,191.4 | — | 4,393.6 | 4,393.6 | |
| + Other Financial Liabilities | 543.7 | — | 697.1 | 697.1 | |
| + Non-financial Liabilities | 84.7 | — | 51.3 | 51.3 | |
| + Other Non-financial Liabilities | 84.7 | — | 34.8 | 34.8 | |
| + Debt Securities | 63.8 | — | 63.8 | 63.8 | |
| + Subordinated Liabilities | 107.6 | — | 2,122.4 | 2,122.4 | |
| + Provisions | 0.0 | — | 8.8 | 8.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.0 | — | 9.1 | 9.1 | |
| + Dues to Other Creditors | 10.7 | — | 347.7 | 347.7 | |
| + Dues to Other Creditors — Other Payables | 0.0 | — | 4.1 | 4.1 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 465.7 | — | 1,149.4 | 1,149.4 | |
| Investments | 8,940.4 | — | 15,472.6 | 15,472.6 | |