| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 2,863 | 2,609 | 4,578 | 4,376 | — | |
| 52.0 | 45.1 | — | 24.4 | — | |
| 2,915 | 2,654 | 4,612 | 4,401 | — | |
Expenses | |||||
| 35.2 | 30.3 | — | 0.0 | — | |
| 1.4 | 0.9 | — | 0.0 | — | |
| 18.1 | 13.3 | — | 0.0 | — | |
| 85.3 | 75.7 | 47.7 | 42.3 | 31.0 | |
| 242 | 199 | 52.0 | 65.2 | — | |
| 38.1 | 29.8 | 9.5 | 8.2 | 32.0 | |
| 153 | 120 | — | 110 | — | |
| 692 | 536 | 545 | 233 | — | |
| 2,451 | 2,301 | 4,095 | 4,217 | — | |
| 2,413 | 2,271 | 4,085 | 4,209 | — | |
Profit | |||||
| 2,223 | 2,117 | — | 4,168 | — | |
| 0.0 | 0.0 | — | 57.6 | — | |
| 2,223 | 2,117 | 4,067 | 4,226 | — | |
| 14.0 | 14.5 | 203 | −59.3 | — | |
| 110 | 171 | −377 | 0.0 | — | |
| 124 | 186 | −174 | −59.3 | — | |
| −4.4 | −2.4 | — | 0.0 | — | |
| 2,095 | 1,929 | 4,241 | 4,285 | — | |
| 2,099 | 1,932 | — | 4,285 | — | |
| −1,555 | −1,985 | — | 1,850 | — | |
| 540 | −55.8 | 4,368 | 6,135 | — | |
| — | 1,931 | — | 4,285 | — | |
| 1.0 | −1.7 | — | 0.0 | — | |
Per share | |||||
| ₹68.56 | ₹61.61 | ₹249.72 | ₹252.28 | — | |
| ₹68.56 | ₹61.61 | ₹249.72 | ₹252.28 | — | |
Revenue detail — as filed | |||||
| 84.3 | 67.5 | — | 0.0 | — | |
| 15.2 | 15.0 | — | 0.0 | — | |
| 45.4 | 45.4 | — | 34.6 | — | |
| 10.3 | 35.3 | — | 1.6 | — | |
| 1,843 | 1,586 | — | 369 | — | |
Expense detail — as filed | |||||
| 3.9 | 3.3 | — | 7.6 | — | |
| 116 | 64.0 | — | 0.0 | — | |
Other comprehensive income — detail | |||||
| −1,555 | −1,985 | — | 1,850 | — | |
| −1,858 | −2,288 | — | — | — | |
| −303 | −303 | — | — | — | |
| — | −54.0 | — | 6,135 | — | |
| — | −1.7 | — | 0.0 | — | |
Per share — as-filed variants | |||||
| ₹68.56 | ₹61.61 | — | ₹252.28 | — | |
| ₹68.56 | ₹61.61 | — | ₹252.28 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 2,808 | 2,564 | — | — | — | |
| 98.1% | 98.3% | — | — | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 2,223 | 2,117 | — | 4,168 | — | |
| 0.0 | 0.0 | — | 57.6 | — | |
| 2,095 | 1,929 | — | 4,227 | — | |
| ₹68.56 | ₹61.61 | — | ₹248.89 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 4,376.5 | 4,578.3 | 2,608.8 | 2,863.2 | |
| Other Income | — | 24.4 | — | 45.1 | 52.0 | |
| Total Income | — | 4,400.9 | 4,612.2 | 2,653.9 | 2,915.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 0.0 | — | 30.3 | 35.2 | |
| + Purchases of Stock-in-Trade | — | 0.0 | — | 0.9 | 1.4 | |
| + Changes in Inventories | — | 0.0 | — | 13.3 | 18.1 | |
| + Employee Benefit Expense | 31.0 | 42.3 | 47.7 | 75.7 | 85.3 | |
| + Finance Costs | — | 65.2 | 52.0 | 198.8 | 241.9 | |
| + Depreciation & Amortisation | 32.0 | 8.2 | 9.5 | 29.8 | 38.1 | |
| + Other Expenses | — | 109.7 | — | 120.4 | 152.8 | |
| Total Expenses | — | 232.9 | 545.1 | 536.5 | 692.4 | |
| EBITDA | — | 4,216.9 | 4,094.8 | 2,300.9 | 2,450.8 | |
| EBIT | — | 4,208.8 | 4,085.3 | 2,271.2 | 2,412.7 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 4,168.0 | — | 2,117.4 | 2,222.8 | |
| + Exceptional Items | — | 57.6 | — | 0.0 | 0.0 | |
| Pretax Income | — | 4,225.6 | 4,067.2 | 2,117.4 | 2,222.8 | |
| + Current Tax | — | -59.3 | 202.5 | 14.5 | 14.0 | |
| + Deferred Tax | — | 0.0 | -376.7 | 171.2 | 110.0 | |
| Tax Expense | — | -59.3 | -174.2 | 185.7 | 123.9 | |
| + Share of Associates & JVs | — | 0.0 | — | -2.4 | -4.4 | |
| Net Income | — | 4,284.8 | 4,241.4 | 1,929.4 | 2,094.5 | |
| + Net Income — Continuing Ops | — | 4,284.8 | — | 1,931.7 | 2,098.9 | |
| + Other Comprehensive Income | — | 1,850.0 | — | -1,985.1 | -1,554.8 | |
| Total Comprehensive Income | — | 6,134.8 | 4,367.8 | -55.8 | 539.7 | |
| Net Income to Common | — | 4,284.8 | — | 1,931.1 | — | |
| Minority Interest | — | 0.0 | — | -1.7 | 1.0 | |
| Per Share | ||||||
| Basic EPS | — | 252.28 | 249.72 | 61.61 | 68.56 | |
| Diluted EPS | — | 252.28 | 249.72 | 61.61 | 68.56 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | — | 0.0 | — | 67.5 | 84.3 | |
| + Rental Income | — | 0.0 | — | 15.0 | 15.2 | |
| + Dividend Income | — | 34.6 | — | 45.4 | 45.4 | |
| + Fees & Commission Income | — | 1.6 | — | 35.3 | 10.3 | |
| + Net Gain on Fair Value Changes | — | 369.2 | — | 1,586.5 | 1,843.0 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | — | 7.6 | — | 3.3 | 3.9 | |
| + Impairment on Financial Instruments | — | 0.0 | — | 64.0 | 115.8 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 1,850.0 | — | -1,985.1 | -1,554.8 | |
| + Items NOT to be Reclassified to P&L | — | — | — | -2,288.4 | -1,858.1 | |
| + Tax on Items NOT to be Reclassified | — | — | — | -303.3 | -303.3 | |
| Comprehensive Income — Owners of Parent | — | 6,134.8 | — | -54.0 | — | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | — | -1.7 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 252.28 | — | 61.61 | 68.56 | |
| Diluted EPS — Continuing Operations | — | 252.28 | — | 61.61 | 68.56 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | 2,564.3 | 2,808.5 | |
| Gross Margin % | — | — | — | 98.30 | 98.09 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 4,168.0 | — | 2,117.4 | 2,222.8 | |
| − Exceptional Items (reconciliation) | — | 57.6 | — | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | 4,227.2 | — | 1,929.4 | 2,094.5 | |
| EPS Adj | — | 248.89 | — | 61.61 | 68.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 1.00 | — | 1.00 | 1.00 | |
| Interest Earned | — | 512.5 | — | 552.0 | 513.7 | |
| Paid Up Equity Capital | — | 17.0 | — | 84.9 | 84.9 | |