In ₹ Crore except Per Share Latest Annual | ATLANTAA FY26 | HILINFRA FY26 | INNOVISION FY26 | NOIDATOLL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 8.86× | 7.96× | ◆ 2.75× | 7.96× | |
| P/B | 1.43× | ◆ 0.67× | 2.16× | — | 1.41× +1% | |
| EV/EBITDA | 16.70× | ◆ 9.59× | 12.82× | 9.75× | 9.75× +71% | |
| Market Cap | ₹306 Cr | ₹152 Cr | ₹636 Cr | ₹74.7 Cr | ₹152 Cr +100% | |
| Growth | ||||||
| Revenue CAGR 3Y | 12.68% | — | — | ◆ 21.80% | 21.80% -42% | |
| Revenue CAGR 5Y | -3.50% | — | — | ◆ 27.09% | 27.09% -113% | |
| Revenue YoY (latest Q) | 26.23% | ◆ 170.91% | — | 8.22% | 89.56% -71% | |
| Net Income YoY (latest Q) | -196.08% | -85.27% | — | ◆ 28.71% | -28.28% -593% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 48.97% | 4.29% | 5.64% | 28.10% | 5.64% +768% | |
| Net Income Margin | -2.31% | 5.23% | 3.71% | ◆ 63.54% | 5.23% -144% | |
| Return on Common Equity | -0.80% | ◆ 13.92% | 12.55% | -217.53% | 12.55% -106% | |
| Return on Capital Employed | -2.82% | 9.63% | 17.56% | ◆ 164.89% | 17.56% -116% | |
| Return on Assets | -0.30% | 8.43% | 7.67% | ◆ 25.56% | 8.43% -104% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.47× | 0.45× | 0.42× | ◆ -3.43× | 0.42× +250% | |
| Interest Coverage | -0.86× | 3.71× | 4.04× | ◆ 6651.12× | 4.04× -121% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹73.9 Cr | ₹608 Cr | ₹981 Cr | ₹42.9 Cr | ₹608 Cr -88% | |
| Net Income | −₹1.7 Cr | ₹31.8 Cr | ₹36.3 Cr | ₹27.2 Cr | ₹31.8 Cr -105% | |
| Total Assets | ₹566 Cr | ₹377 Cr | ₹474 Cr | ₹107 Cr | ₹377 Cr +50% | |
| EPS | ₹-0.21 | ₹4.8 | ₹33.58 | ₹1.46 | ₹4.8 -104% | |
| Book Value per Share | ₹26.29 | ₹63.73 | ₹123.55 | ₹-0.67 | ₹63.73 -59% | |