| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 9.7 | 9.4 | 11.1 | 12.4 | ||
| 0.0 | — | — | 0.7 | ||
| 13.8 | 22.1 | 22.3 | 22.5 | ||
| 2.6 | 0.5 | 0.0 | 0.0 | ||
| 14.2 | 56.5 | 95.3 | 129 | ||
| 0.4 | 0.4 | 0.4 | 0.2 | ||
| 98.2 | 98.2 | 98.2 | 98.2 | ||
| 20.2 | 15.8 | 2.0 | 2.1 | ||
| 119 | 114 | 101 | 100 | ||
| 24.9 | 25.7 | 0.9 | 25.9 | ||
| 7.2 | 5.3 | −2.5 | 1.5 | ||
| 191 | 234 | 228 | 293 | ||
Current assets | |||||
| 131 | 90.7 | 56.8 | 52.0 | ||
| 2.5 | 0.0 | 0.0 | 0.0 | ||
| 82.8 | 63.5 | 127 | 50.8 | ||
| 13.2 | 26.2 | 10.1 | 58.2 | ||
| 133 | 148 | 40.7 | 30.0 | ||
| 0.2 | 0.4 | 0.2 | 0.3 | ||
| 232 | 238 | 178 | 139 | ||
| 11.0 | 9.4 | 1.9 | 34.2 | ||
| 375 | 338 | 237 | 226 | ||
| 566 | 572 | 464 | 518 | ||
Equity | |||||
| 16.3 | 16.3 | 16.3 | 16.3 | ||
| 196 | 194 | 141 | −400 | ||
| 213 | 210 | 158 | −384 | ||
| 1.7 | 1.7 | 1.7 | 0.7 | ||
| 214 | 212 | 159 | −383 | ||
Liabilities | |||||
| 90.2 | 80.4 | 8.0 | 19.0 | ||
| 8.2 | 10.2 | 15.0 | 18.4 | ||
| 98.4 | 90.6 | 23.0 | 39.4 | ||
| 18.8 | 28.2 | 30.2 | 49.2 | ||
| 117 | 119 | 53.2 | 88.6 | ||
| 225 | 233 | 232 | 798 | ||
| 5.4 | 4.0 | 10.1 | 0.0 | ||
| 1.5 | 0.7 | 0.1 | 0.1 | ||
| 232 | 238 | 242 | 798 | ||
| 0.3 | 0.0 | 1.4 | 1.0 | ||
| 2.7 | 3.5 | 8.1 | 14.2 | ||
| 235 | 241 | 252 | 813 | ||
| 352 | 360 | 305 | 902 | ||
| 566 | 572 | 464 | 518 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.0 | — | 2.0 | ||
Trade payables — MSME split | |||||
| 2.1 | 0.4 | — | — | ||
| 3.3 | 3.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 12.4 | 11.1 | 9.4 | 9.7 | 9.7 | |
| + Capital Work-in-Progress | 0.7 | — | — | 0.0 | 0.0 | |
| + Investment Property | 22.5 | 22.3 | 22.1 | 13.8 | 13.8 | |
| + Goodwill | 0.0 | 0.0 | 0.5 | 2.6 | 2.6 | |
| + Other Intangibles | 129.1 | 95.3 | 56.5 | 14.2 | 14.2 | |
| + Non-current Investments | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | |
| + Trade Receivables — Non-current | 98.2 | 98.2 | 98.2 | 98.2 | 98.2 | |
| + Other Non-current Financial Assets | 2.1 | 2.0 | 15.8 | 20.2 | 20.2 | |
| Non-current Financial Assets | 100.5 | 100.6 | 114.4 | 118.8 | 118.8 | |
| + Deferred Tax Assets | 25.9 | 0.9 | 25.7 | 24.9 | 24.9 | |
| + Other Non-current Assets | 1.5 | -2.5 | 5.3 | 7.2 | 7.2 | |
| Total Non-current Assets | 292.6 | 227.8 | 233.9 | 191.2 | 191.2 | |
| Current Assets | ||||||
| + Inventories | 52.0 | 56.8 | 90.7 | 131.4 | 131.4 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 2.5 | 2.5 | |
| + Trade Receivables | 50.8 | 126.9 | 63.5 | 82.8 | 82.8 | |
| + Cash & Cash Equivalents | 58.2 | 10.1 | 26.2 | 13.2 | 13.2 | |
| + Other Bank Balances | 30.0 | 40.7 | 148.2 | 133.5 | 133.5 | |
| + Other Current Financial Assets | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | |
| Current Financial Assets | 139.4 | 177.9 | 238.3 | 232.3 | 232.3 | |
| + Other Current Assets | 34.2 | 1.9 | 9.4 | 11.0 | 11.0 | |
| Total Current Assets | 225.7 | 236.5 | 338.4 | 374.7 | 374.7 | |
| Total Assets | 518.3 | 464.4 | 572.2 | 565.9 | 565.9 | |
| Equity | ||||||
| + Equity Share Capital | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | |
| + Other Equity / Reserves | -400.3 | 141.5 | 194.1 | 196.3 | 196.3 | |
| Equity — Owners of Parent | -384.0 | 157.8 | 210.4 | 212.6 | 212.6 | |
| + Minority Interest | 0.7 | 1.7 | 1.7 | 1.7 | 1.7 | |
| Total Equity | -383.3 | 159.5 | 212.0 | 214.2 | 214.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 19.0 | 8.0 | 80.4 | 90.2 | 90.2 | |
| + Other Non-current Financial Liab | 18.4 | 15.0 | 10.2 | 8.2 | 8.2 | |
| Non-current Financial Liabilities | 39.4 | 23.0 | 90.6 | 98.4 | 98.4 | |
| + Provisions — Non-current | 49.2 | 30.2 | 28.2 | 18.8 | 18.8 | |
| Non-current Liabilities | 88.6 | 53.2 | 118.8 | 117.1 | 117.1 | |
| + Borrowings — Current | 797.7 | 232.0 | 233.1 | 224.6 | 224.6 | |
| + Trade Payables | 0.0 | 10.1 | 4.0 | 5.4 | 5.4 | |
| + Other Current Financial Liab | 0.1 | 0.1 | 0.7 | 1.5 | 1.5 | |
| Current Financial Liabilities | 797.8 | 242.2 | 237.9 | 231.5 | 231.5 | |
| + Provisions — Current | 1.0 | 1.4 | 0.0 | 0.3 | 0.3 | |
| + Other Current Liabilities | 14.2 | 8.1 | 3.5 | 2.7 | 2.7 | |
| Current Liabilities | 813.0 | 251.7 | 241.4 | 234.5 | 234.5 | |
| Total Liabilities | 901.6 | 304.9 | 360.2 | 351.7 | 351.7 | |
| Total Equity & Liabilities | 518.3 | 464.4 | 572.2 | 565.9 | 565.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 2.0 | — | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 2.1 | 2.1 | |
| + Dues to Other Creditors — Current | — | — | 3.6 | 3.3 | 3.3 | |