In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 132.8 | 68.1 | 73.9 | 77.7 | |
| Other Income | 16.1 | 31.4 | 19.6 | 18.9 | |
| Total Income | 148.9 | 99.5 | 93.6 | 96.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 11.2 | 17.3 | 18.6 | 22.4 | |
| + Employee Benefit Expense | 4.3 | 7.5 | 6.8 | 7.4 | |
| + Finance Costs | 4.4 | 3.8 | 10.9 | 10.9 | |
| + Depreciation & Amortisation | 35.8 | 42.5 | 45.5 | 44.5 | |
| + Other Expenses | 9.1 | 10.6 | 12.3 | 15.8 | |
| Total Expenses | 64.8 | 81.7 | 94.1 | 101.1 | |
| EBITDA | 108.2 | 32.7 | 36.2 | 32.1 | |
| EBIT | 72.4 | -9.8 | -9.3 | -12.5 | |
| Profit | |||||
| PBT before Exceptional Items | 84.0 | 17.8 | -0.6 | -4.4 | |
| + Exceptional Items | 463.7 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 547.7 | 17.8 | -0.6 | -4.4 | |
| + Current Tax | 0.0 | 0.0 | 0.3 | 0.4 | |
| + Deferred Tax | 9.0 | -24.8 | 0.8 | 0.2 | |
| Tax Expense | 9.0 | -24.8 | 1.1 | 0.6 | |
| Net Income | 538.7 | 42.6 | -1.7 | -5.1 | |
| + Net Income — Continuing Ops | 538.7 | 42.6 | -1.7 | -5.1 | |
| + Other Comprehensive Income | -0.1 | -0.1 | -0.8 | -0.8 | |
| Total Comprehensive Income | 538.6 | 42.5 | -2.5 | -5.9 | |
| Minority Interest | 0.0 | -0.0 | -0.0 | — | |
| Per Share | |||||
| Basic EPS | 66.10 | 5.22 | -0.21 | -0.62 | |
| Diluted EPS | 66.10 | 5.22 | -0.21 | -0.62 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.1 | -0.8 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | 0.1 | 0.8 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | — | 0.0 | -5.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 66.10 | 5.22 | -0.21 | -0.62 | |
| Diluted EPS — Continuing Operations | 66.10 | 5.22 | -0.21 | -0.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 121.5 | 50.8 | 55.4 | 55.3 | |
| Gross Margin % | 91.53 | 74.61 | 74.90 | 71.18 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 84.0 | 17.8 | -0.6 | -4.4 | |
| − Exceptional Items (reconciliation) | 463.7 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 82.6 | 42.6 | -1.7 | -5.1 | |
| EPS Adj | 10.14 | 5.22 | -0.21 | -0.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 16.3 | 16.3 | 16.3 | 16.3 | |