| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 77.7 | 73.9 | 68.1 | 133 | 51.7 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 18.9 | 19.6 | 31.4 | 16.1 | 8.1 | ||
| 96.7 | 93.6 | 99.5 | 149 | 59.8 | ||
Expenses | ||||||
| 22.4 | 18.6 | 17.3 | 11.2 | 16.2 | ||
| 7.4 | 6.8 | 7.5 | 4.3 | 7.5 | ||
| 10.9 | 10.9 | 3.8 | 4.4 | 6.1 | ||
| 44.5 | 45.5 | 42.5 | 35.8 | 30.9 | ||
| 15.8 | 12.3 | 10.6 | 9.1 | 8.3 | ||
| 101 | 94.1 | 81.7 | 64.8 | 69.0 | ||
| 32.1 | 36.2 | 32.7 | 108 | 19.7 | ||
| −12.5 | −9.3 | −9.8 | 72.4 | −11.2 | ||
Profit | ||||||
| −4.4 | −0.6 | 17.8 | 84.0 | −9.2 | ||
| 0.0 | 0.0 | 0.0 | 464 | 0.0 | ||
| −4.4 | −0.6 | 17.8 | 548 | −9.2 | ||
| 0.4 | 0.3 | 0.0 | 0.0 | 23.2 | ||
| 0.2 | 0.8 | −24.8 | 9.0 | 0.0 | ||
| 0.6 | 1.1 | −24.8 | 9.0 | 23.2 | ||
| −5.1 | −1.7 | 42.6 | 539 | −32.4 | ||
| −5.1 | −1.7 | 42.6 | 539 | −32.4 | ||
| −0.8 | −0.8 | −0.1 | −0.1 | −0.2 | ||
| −5.9 | −2.5 | 42.5 | 539 | −32.6 | ||
| — | −0.0 | −0.0 | 0.0 | — | ||
Per share | ||||||
| −₹0.62 | −₹0.21 | ₹5.22 | ₹66.10 | −₹3.90 | ||
| −₹0.62 | −₹0.21 | ₹5.22 | ₹66.10 | −₹3.90 | ||
Other comprehensive income — detail | ||||||
| — | −0.8 | −0.1 | — | — | ||
| — | — | — | 0.1 | 0.2 | ||
| — | 0.8 | 0.1 | — | — | ||
| — | — | — | 539 | — | ||
| −5.1 | — | — | 0.0 | — | ||
Per share — as-filed variants | ||||||
| −₹0.62 | −₹0.21 | ₹5.22 | ₹66.10 | −₹3.90 | ||
| −₹0.62 | −₹0.21 | ₹5.22 | ₹66.10 | −₹3.90 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 55.3 | 55.4 | 50.8 | 122 | 35.4 | ||
| 71.2% | 74.9% | 74.6% | 91.5% | 68.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −4.4 | −0.6 | 17.8 | 84.0 | −9.2 | ||
| 0.0 | 0.0 | 0.0 | 464 | 0.0 | ||
| −5.1 | −1.7 | 42.6 | 82.6 | −32.4 | ||
| −₹0.62 | −₹0.21 | ₹5.22 | ₹10.14 | −₹3.90 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 51.7 | 132.8 | 68.1 | 73.9 | 77.7 | |
| Other Income | 8.1 | 16.1 | 31.4 | 19.6 | 18.9 | |
| Total Income | 59.8 | 148.9 | 99.5 | 93.6 | 96.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 16.2 | 11.2 | 17.3 | 18.6 | 22.4 | |
| + Employee Benefit Expense | 7.5 | 4.3 | 7.5 | 6.8 | 7.4 | |
| + Finance Costs | 6.1 | 4.4 | 3.8 | 10.9 | 10.9 | |
| + Depreciation & Amortisation | 30.9 | 35.8 | 42.5 | 45.5 | 44.5 | |
| + Other Expenses | 8.3 | 9.1 | 10.6 | 12.3 | 15.8 | |
| Total Expenses | 69.0 | 64.8 | 81.7 | 94.1 | 101.1 | |
| EBITDA | 19.7 | 108.2 | 32.7 | 36.2 | 32.1 | |
| EBIT | -11.2 | 72.4 | -9.8 | -9.3 | -12.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -9.2 | 84.0 | 17.8 | -0.6 | -4.4 | |
| + Exceptional Items | 0.0 | 463.7 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -9.2 | 547.7 | 17.8 | -0.6 | -4.4 | |
| + Current Tax | 23.2 | 0.0 | 0.0 | 0.3 | 0.4 | |
| + Deferred Tax | 0.0 | 9.0 | -24.8 | 0.8 | 0.2 | |
| Tax Expense | 23.2 | 9.0 | -24.8 | 1.1 | 0.6 | |
| Net Income | -32.4 | 538.7 | 42.6 | -1.7 | -5.1 | |
| + Net Income — Continuing Ops | -32.4 | 538.7 | 42.6 | -1.7 | -5.1 | |
| + Other Comprehensive Income | -0.2 | -0.1 | -0.1 | -0.8 | -0.8 | |
| Total Comprehensive Income | -32.6 | 538.6 | 42.5 | -2.5 | -5.9 | |
| Minority Interest | — | 0.0 | -0.0 | -0.0 | — | |
| Per Share | ||||||
| Basic EPS | -3.90 | 66.10 | 5.22 | -0.21 | -0.62 | |
| Diluted EPS | -3.90 | 66.10 | 5.22 | -0.21 | -0.62 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | -0.8 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | 0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.1 | 0.8 | — | |
| Comprehensive Income — Owners of Parent | — | 538.7 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | — | — | -5.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.90 | 66.10 | 5.22 | -0.21 | -0.62 | |
| Diluted EPS — Continuing Operations | -3.90 | 66.10 | 5.22 | -0.21 | -0.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 35.4 | 121.5 | 50.8 | 55.4 | 55.3 | |
| Gross Margin % | 68.60 | 91.53 | 74.61 | 74.90 | 71.18 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -9.2 | 84.0 | 17.8 | -0.6 | -4.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 463.7 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -32.4 | 82.6 | 42.6 | -1.7 | -5.1 | |
| EPS Adj | -3.90 | 10.14 | 5.22 | -0.21 | -0.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | |