| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 85,172 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12,603 | 12,603 | 11,212 | 6,241 | 5,420 | ||
| 4,305 | 4,305 | 3,613 | 2,810 | 2,245 | ||
| 63,936 | 63,936 | 49,962 | 40,802 | 31,161 | ||
| 1,40,809 | — | — | — | — | ||
| 51,333 | 51,333 | 38,750 | 34,562 | 25,741 | ||
| ₹239.72 | — | — | — | — | ||
| 82,482 | 82,482 | 65,807 | 52,617 | 41,960 | ||
| 77.5% | 77.5% | 75.9% | 77.5% | 74.3% | ||
| 0.45× | — | — | — | — | ||
| 2.44× | — | — | — | — | ||
| 12.82× | — | — | — | — | ||
| 14.36× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 57,723 | 56,362 | 48,535 | 45,791 | 41,673 | ||
| 10,982 | 10,745 | 9,208 | 7,943 | 5,093 | ||
| 9,803 | 9,607 | 8,121 | 7,016 | 4,193 | ||
| — | −4,895 | 128 | −6,258 | −4,499 | ||
| −7,840 | −7,840 | −1,520 | −7,392 | −5,428 | ||
| — | −7,934 | −1,601 | −7,533 | −5,561 | ||
| — | 2,945 | 1,648 | 1,134 | 929 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 85,171.6 | |
| - Cash, Equiv & ST Investments | 5,419.9 | 6,240.5 | 11,211.7 | 12,602.9 | 12,602.9 | |
| + Minority Interest | 2,244.8 | 2,810.0 | 3,612.8 | 4,304.6 | 4,304.6 | |
| + Total Debt | 31,160.9 | 40,802.2 | 49,962.1 | 63,935.7 | 63,935.7 | |
| Enterprise Value | — | — | — | — | 1,40,808.9 | |
| Net Debt (memo) | 25,741.0 | 34,561.7 | 38,750.4 | 51,332.8 | 51,332.8 | |
| EV per Share | — | — | — | — | 239.72 | |
| Total Capital | 41,959.7 | 52,616.8 | 65,807.0 | 82,481.9 | 82,481.9 | |
| Total Debt/Total Capital | 74.26 | 77.55 | 75.92 | 77.51 | 77.51 | |
| Total Debt/EV | — | — | — | — | 0.45 | |
| EV/Sales | — | — | — | — | 2.44 | |
| EV/EBITDA | — | — | — | — | 12.82 | |
| EV/EBIT | — | — | — | — | 14.36 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 41,672.6 | 45,790.6 | 48,535.1 | 56,362.1 | 57,723.1 | |
| EBITDA | 5,092.9 | 7,942.9 | 9,207.8 | 10,745.0 | 10,981.9 | |
| EBIT | 4,192.7 | 7,015.6 | 8,121.1 | 9,607.4 | 9,803.1 | |
| Operating Cash Flow | -4,499.3 | -6,258.0 | 128.5 | -4,894.7 | — | |
| Free Cash Flow | -5,428.4 | -7,391.5 | -1,519.6 | -7,840.2 | -7,840.2 | |
| FCFF (free cash flow to the firm) | -5,560.9 | -7,532.7 | -1,600.8 | -7,934.1 | — | |
| Capital Expenditure | 929.1 | 1,133.5 | 1,648.1 | 2,945.5 | — | |