In ₹ Crore except Per Share Latest Annual	ASHOKLEY FY26	EICHERMOT FY26	SUZLON FY26	BHEL FY26	Peer Average
Valuation — at last close
P/E	24.53×	35.99×	◆ 15.93×	87.38×	46.43× -47%
P/B	5.98×	7.91×	◆ 5.33×	5.35×	6.20× -4%
EV/EBITDA	◆ 12.69×	33.84×	16.31×	58.19×	36.11× -65%
Market Cap	₹85,172 Cr	₹1.99L Cr	₹50,494 Cr	₹1.40L Cr	₹1.30L Cr -34%
Growth
Revenue CAGR 3Y	10.59%	17.46%	◆ 40.99%	13.08%	23.84% -56%
Revenue CAGR 5Y	23.71%	21.83%	◆ 37.98%	14.31%	24.71% -4%
Net Income CAGR 3Y	39.81%	23.70%	3.09%	◆ 49.66%	25.48% +56%
Revenue YoY (latest Q)	11.62%	◆ 31.55%	25.96%	23.81%	27.11% -57%
Net Income YoY (latest Q)	1.53%	21.35%	-69.19%	◆ 118.98%	23.71% -94%
Profitability
EBITDA Margin	19.06%	◆ 24.71%	18.06%	6.93%	16.57% +15%
Net Income Margin	6.60%	◆ 23.56%	18.91%	4.74%	15.74% -58%
Return on Common Equity	26.22%	23.77%	◆ 40.64%	6.29%	23.57% +11%
Return on Capital Employed	15.61%	19.76%	◆ 30.51%	4.84%	18.37% -15%
Return on Assets	4.07%	18.59%	◆ 19.88%	2.22%	13.56% -70%
Credit & Quality
Total Debt/Equity	3.45×	◆ 0.01×	0.03×	0.31×	0.12× +2857%
Interest Coverage	2.04×	◆ 69.13×	5.85×	2.68×	25.89× -92%
Scale — latest FY
Revenue / Total Income	₹56,362 Cr	₹23,408 Cr	₹16,732 Cr	₹33,782 Cr	₹24,641 Cr +129%
Net Income	₹3,721 Cr	₹5,515 Cr	₹3,163 Cr	₹1,600 Cr	₹3,426 Cr +9%
Total Assets	₹1.01L Cr	₹32,164 Cr	₹18,869 Cr	₹76,186 Cr	₹42,406 Cr +138%
EPS	₹5.91	₹201.09	₹2.31	₹4.6	₹69.33 -91%
Book Value per Share	₹24.25	₹915.06	₹6.9	₹75.09	₹332.35 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.