| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 57,723 | 56,362 | 48,535 | 45,791 | 41,673 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 675 | 585 | 358 | 141 | 111 | ||
| 58,398 | 56,947 | 48,894 | 45,931 | 41,783 | ||
Expenses | ||||||
| 32,943 | 32,227 | 27,684 | 28,241 | 28,272 | ||
| 1,941 | 1,895 | 1,734 | 1,557 | 1,176 | ||
| −286 | −266 | 262 | −569 | −629 | ||
| 4,847 | 4,734 | 4,161 | 3,673 | 3,234 | ||
| 4,933 | 4,705 | 3,930 | 2,982 | 2,094 | ||
| 1,179 | 1,138 | 1,087 | 927 | 900 | ||
| 7,296 | 7,028 | 5,487 | 4,946 | 4,526 | ||
| 52,853 | 51,459 | 44,344 | 41,757 | 39,573 | ||
| 10,982 | 10,745 | 9,208 | 7,943 | 5,093 | ||
| 9,803 | 9,607 | 8,121 | 7,016 | 4,193 | ||
Profit | ||||||
| 5,545 | 5,488 | 4,549 | 4,174 | 2,210 | ||
| −384 | −384 | 15.4 | −84.2 | 47.9 | ||
| 5,160 | 5,103 | 4,565 | 4,090 | 2,258 | ||
| 1,605 | 1,561 | 1,726 | 1,479 | 967 | ||
| −123 | −128 | −512 | −69.2 | −60.1 | ||
| 1,482 | 1,434 | 1,214 | 1,410 | 907 | ||
| 53.0 | 51.6 | 31.6 | 16.4 | 10.8 | ||
| 3,731 | 3,721 | 3,383 | 2,696 | 1,362 | ||
| 3,678 | 3,669 | 3,351 | 2,680 | 1,351 | ||
| 364 | 874 | 870 | 523 | 78.4 | ||
| 4,095 | 4,595 | 4,253 | 3,220 | 1,440 | ||
| 3,476 | 3,471 | 3,107 | 2,484 | 1,241 | ||
| 255 | 250 | 276 | 213 | 121 | ||
Per share | ||||||
| ₹5.92 | ₹5.91 | ₹10.58 | ₹8.46 | ₹4.23 | ||
| ₹5.92 | ₹5.91 | ₹10.56 | ₹8.45 | ₹4.22 | ||
Other comprehensive income — detail | ||||||
| 364 | 874 | 870 | — | — | ||
| −125 | −131 | −12.8 | −17.0 | −14.1 | ||
| −31.5 | −33.0 | −3.2 | — | — | ||
| — | — | — | −4.1 | −4.9 | ||
| 602 | 1,286 | 1,184 | 722 | 123 | ||
| 145 | 315 | 304 | — | — | ||
| — | — | — | 186 | 35.1 | ||
| 3,667 | 3,974 | 3,620 | 2,782 | 1,287 | ||
| 428 | 621 | 633 | 438 | 153 | ||
Per share — as-filed variants | ||||||
| ₹5.92 | ₹5.91 | ₹10.58 | ₹8.46 | ₹4.23 | ||
| ₹5.92 | ₹5.91 | ₹10.56 | ₹8.45 | ₹4.22 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 23,125 | 22,506 | 18,856 | 16,561 | 12,854 | ||
| 40.1% | 39.9% | 38.8% | 36.2% | 30.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5,545 | 5,488 | 4,549 | 4,174 | 2,210 | ||
| −384 | −384 | 15.4 | −84.2 | 47.9 | ||
| 4,005 | 3,997 | 3,371 | 2,752 | 1,333 | ||
| ₹6.35 | ₹6.35 | ₹10.54 | ₹8.63 | ₹4.14 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 41,672.6 | 45,790.6 | 48,535.1 | 56,362.1 | 57,723.1 | |
| Other Income | 110.8 | 140.6 | 358.5 | 584.8 | 674.8 | |
| Total Income | 41,783.4 | 45,931.2 | 48,893.6 | 56,946.9 | 58,397.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 28,272.2 | 28,241.4 | 27,684.4 | 32,227.2 | 32,943.4 | |
| + Purchases of Stock-in-Trade | 1,176.2 | 1,557.0 | 1,733.6 | 1,895.1 | 1,940.8 | |
| + Changes in Inventories | -629.5 | -568.9 | 261.6 | -266.3 | -285.7 | |
| + Employee Benefit Expense | 3,234.4 | 3,672.7 | 4,161.3 | 4,733.5 | 4,846.6 | |
| + Finance Costs | 2,093.5 | 2,982.3 | 3,930.2 | 4,704.7 | 4,933.4 | |
| + Depreciation & Amortisation | 900.2 | 927.3 | 1,086.7 | 1,137.6 | 1,178.9 | |
| + Other Expenses | 4,526.4 | 4,945.6 | 5,486.5 | 7,027.6 | 7,296.0 | |
| Total Expenses | 39,573.4 | 41,757.3 | 44,344.3 | 51,459.3 | 52,853.4 | |
| EBITDA | 5,092.9 | 7,942.9 | 9,207.8 | 10,745.0 | 10,981.9 | |
| EBIT | 4,192.7 | 7,015.6 | 8,121.1 | 9,607.4 | 9,803.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,210.0 | 4,173.9 | 4,549.4 | 5,487.6 | 5,544.5 | |
| + Exceptional Items | 47.9 | -84.2 | 15.4 | -384.4 | -384.4 | |
| Pretax Income | 2,257.8 | 4,089.7 | 4,564.8 | 5,103.2 | 5,160.1 | |
| + Current Tax | 967.0 | 1,478.9 | 1,725.9 | 1,561.4 | 1,604.9 | |
| + Deferred Tax | -60.1 | -69.2 | -512.3 | -127.6 | -122.8 | |
| Tax Expense | 906.9 | 1,409.7 | 1,213.5 | 1,433.8 | 1,482.1 | |
| + Share of Associates & JVs | 10.8 | 16.4 | 31.6 | 51.6 | 53.0 | |
| Net Income | 1,361.7 | 2,696.3 | 3,382.8 | 3,721.0 | 3,731.0 | |
| + Net Income — Continuing Ops | 1,350.9 | 2,680.0 | 3,351.2 | 3,669.4 | 3,678.0 | |
| + Other Comprehensive Income | 78.4 | 523.2 | 870.4 | 873.6 | 363.7 | |
| Total Comprehensive Income | 1,440.1 | 3,219.5 | 4,253.2 | 4,594.5 | 4,094.8 | |
| Net Income to Common | 1,240.8 | 2,483.5 | 3,106.8 | 3,471.0 | 3,475.8 | |
| Minority Interest | 120.9 | 212.8 | 276.0 | 250.0 | 255.3 | |
| Per Share | ||||||
| Basic EPS | 4.23 | 8.46 | 10.58 | 5.91 | 5.92 | |
| Diluted EPS | 4.22 | 8.45 | 10.56 | 5.91 | 5.92 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 870.4 | 873.6 | 363.7 | |
| + Items NOT to be Reclassified to P&L | -14.1 | -17.0 | -12.8 | -130.9 | -124.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -3.2 | -33.0 | -31.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -4.9 | -4.1 | — | — | — | |
| + Items to be Reclassified to P&L | 122.8 | 722.2 | 1,184.1 | 1,286.3 | 601.9 | |
| + Tax on Items to be Reclassified | — | — | 304.0 | 314.9 | 144.8 | |
| + Tax on Items to be Reclassified — alt tag | 35.1 | 186.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,286.8 | 2,781.8 | 3,619.9 | 3,973.7 | 3,667.2 | |
| Comprehensive Income — Non-controlling Interests | 153.3 | 437.8 | 633.3 | 620.9 | 427.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 4.23 | 8.46 | 10.58 | 5.91 | 5.92 | |
| Diluted EPS — Continuing Operations | 4.22 | 8.45 | 10.56 | 5.91 | 5.92 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 12,853.7 | 16,561.1 | 18,855.6 | 22,506.1 | 23,124.6 | |
| Gross Margin % | 30.84 | 36.17 | 38.85 | 39.93 | 40.06 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,210.0 | 4,173.9 | 4,549.4 | 5,487.6 | 5,544.5 | |
| − Exceptional Items (reconciliation) | 47.9 | -84.2 | 15.4 | -384.4 | -384.4 | |
| Net Income Adj (tax-effected) | 1,333.0 | 2,751.5 | 3,371.5 | 3,997.4 | 4,005.1 | |
| EPS Adj | 4.14 | 8.63 | 10.54 | 6.35 | 6.35 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.57 | 0.61 | 0.70 | |
| Filed Dscr | 3.00 | 2.00 | 3.21 | 3.43 | 4.74 | |
| Filed Iscr | 8.00 | 12.00 | 15.18 | 16.51 | 11.23 | |
| Paid Up Equity Capital | 293.6 | 293.6 | 293.7 | 587.4 | 587.4 | |