| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 7,983 | 6,289 | 5,867 | 5,763 | ||
| 549 | 359 | 170 | 139 | ||
| 1,351 | 1,336 | 1,197 | 1,175 | ||
| 1,101 | 1,212 | 1,092 | 1,191 | ||
| 391 | 219 | 245 | 129 | ||
| 196 | 140 | 129 | 55.3 | ||
| 949 | 1,803 | 1,176 | 1,286 | ||
| 42,471 | 34,235 | 27,393 | 19,646 | ||
| 0.0 | 0.0 | 2.6 | 2.8 | ||
| 1,276 | 726 | 518 | 496 | ||
| 44,696 | 36,764 | 29,090 | 21,431 | ||
| 493 | 168 | 65.4 | 49.1 | ||
| 539 | 988 | 678 | 553 | ||
| 57,298 | 47,474 | 38,534 | 30,485 | ||
Current assets | |||||
| 4,672 | 3,986 | 4,008 | 3,440 | ||
| 6,322 | 4,667 | 1,023 | 3,511 | ||
| 3,087 | 3,347 | 3,898 | 4,187 | ||
| 6,281 | 6,545 | 5,217 | 1,909 | ||
| 4,476 | 719 | 1,863 | 278 | ||
| 16,592 | 13,385 | 10,946 | 8,681 | ||
| 928 | 584 | 790 | 782 | ||
| 37,686 | 29,247 | 23,737 | 19,349 | ||
| 1,368 | 980 | 1,238 | 1,380 | ||
| 43,742 | 34,217 | 28,987 | 24,172 | ||
| 0.0 | 23.7 | 139 | 71.9 | ||
| 1,01,041 | 81,715 | 67,660 | 54,729 | ||
Equity | |||||
| 587 | 294 | 294 | 294 | ||
| 13,654 | 11,938 | 8,711 | 8,260 | ||
| 14,242 | 12,232 | 9,005 | 8,554 | ||
| 4,305 | 3,613 | 2,810 | 2,245 | ||
| 18,546 | 15,845 | 11,815 | 10,799 | ||
Liabilities | |||||
| 46,219 | 36,568 | 26,847 | 19,692 | ||
| 171 | 117 | 127 | 164 | ||
| 46,390 | 36,685 | 26,974 | 19,856 | ||
| 816 | 848 | 858 | 633 | ||
| 1,725 | 1,399 | 1,047 | 722 | ||
| 446 | 386 | 287 | 264 | ||
| 49,377 | 39,318 | 29,166 | 21,475 | ||
| 17,717 | 13,394 | 13,955 | 11,469 | ||
| 9,291 | 8,019 | 6,798 | 7,582 | ||
| 2,594 | 2,219 | 3,434 | 1,602 | ||
| 29,602 | 23,633 | 24,187 | 20,653 | ||
| 1,611 | 1,119 | 803 | 587 | ||
| 767 | 633 | 527 | 128 | ||
| 1,137 | 1,163 | 1,146 | 1,077 | ||
| 33,118 | 26,547 | 26,663 | 22,444 | ||
| 0.0 | 4.2 | 16.8 | 10.9 | ||
| 82,495 | 65,870 | 55,846 | 43,930 | ||
| 1,01,041 | 81,715 | 67,660 | 54,729 | ||
Assets — additional as-filed lines | |||||
| 16.7 | 4.3 | 3.9 | 1.8 | ||
Trade payables — MSME split | |||||
| 301 | 95.3 | — | — | ||
| 8,990 | 7,924 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,763.0 | 5,867.2 | 6,289.1 | 7,983.0 | 7,983.0 | |
| + Capital Work-in-Progress | 139.2 | 170.2 | 358.8 | 548.8 | 548.8 | |
| + Goodwill | 1,175.1 | 1,197.0 | 1,335.9 | 1,350.8 | 1,350.8 | |
| + Other Intangibles | 1,190.8 | 1,092.4 | 1,211.8 | 1,101.3 | 1,101.3 | |
| + Intangibles under Development | 129.0 | 244.6 | 218.5 | 390.9 | 390.9 | |
| + Investments (Equity Method) | 55.3 | 129.1 | 140.2 | 196.0 | 196.0 | |
| + Non-current Investments | 1,285.7 | 1,176.3 | 1,802.6 | 949.0 | 949.0 | |
| + Long-term Loans | 19,646.4 | 27,393.2 | 34,235.0 | 42,471.1 | 42,471.1 | |
| + Trade Receivables — Non-current | 2.8 | 2.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 496.2 | 518.4 | 726.1 | 1,275.7 | 1,275.7 | |
| Non-current Financial Assets | 21,431.2 | 29,090.5 | 36,763.6 | 44,695.8 | 44,695.8 | |
| + Deferred Tax Assets | 49.1 | 65.4 | 168.3 | 492.8 | 492.8 | |
| + Other Non-current Assets | 552.6 | 677.7 | 988.2 | 539.0 | 539.0 | |
| Total Non-current Assets | 30,485.1 | 38,533.9 | 47,474.4 | 57,298.4 | 57,298.4 | |
| Current Assets | ||||||
| + Inventories | 3,440.4 | 4,008.0 | 3,986.1 | 4,671.8 | 4,671.8 | |
| + Current Investments | 3,511.3 | 1,023.2 | 4,666.9 | 6,322.1 | 6,322.1 | |
| + Trade Receivables | 4,187.4 | 3,898.2 | 3,346.9 | 3,087.4 | 3,087.4 | |
| + Cash & Cash Equivalents | 1,908.6 | 5,217.3 | 6,544.8 | 6,280.9 | 6,280.9 | |
| + Other Bank Balances | 278.1 | 1,862.7 | 718.7 | 4,476.3 | 4,476.3 | |
| + Short-term Loans | 8,681.4 | 10,946.0 | 13,385.0 | 16,591.6 | 16,591.6 | |
| + Other Current Financial Assets | 782.1 | 789.8 | 584.4 | 927.9 | 927.9 | |
| Current Financial Assets | 19,349.0 | 23,737.2 | 29,246.5 | 37,686.3 | 37,686.3 | |
| + Other Current Assets | 1,380.3 | 1,238.1 | 979.6 | 1,367.5 | 1,367.5 | |
| Total Current Assets | 24,171.5 | 28,987.1 | 34,216.6 | 43,742.3 | 43,742.3 | |
| + Assets Held for Sale | 71.9 | 139.4 | 23.7 | 0.0 | 0.0 | |
| Total Assets | 54,728.5 | 67,660.5 | 81,714.6 | 1,01,040.7 | 1,01,040.7 | |
| Equity | ||||||
| + Equity Share Capital | 293.6 | 293.6 | 293.7 | 587.4 | 587.4 | |
| + Other Equity / Reserves | 8,260.3 | 8,711.0 | 11,938.4 | 13,654.3 | 13,654.3 | |
| Equity — Owners of Parent | 8,553.9 | 9,004.6 | 12,232.1 | 14,241.7 | 14,241.7 | |
| + Minority Interest | 2,244.8 | 2,810.0 | 3,612.8 | 4,304.6 | 4,304.6 | |
| Total Equity | 10,798.7 | 11,814.6 | 15,844.9 | 18,546.2 | 18,546.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 19,691.8 | 26,846.9 | 36,568.3 | 46,218.7 | 46,218.7 | |
| + Other Non-current Financial Liab | 164.0 | 127.4 | 117.1 | 171.1 | 171.1 | |
| Non-current Financial Liabilities | 19,855.8 | 26,974.3 | 36,685.4 | 46,389.9 | 46,389.9 | |
| + Provisions — Non-current | 633.3 | 857.5 | 848.0 | 816.3 | 816.3 | |
| + Deferred Tax Liabilities | 722.0 | 1,046.8 | 1,399.0 | 1,725.1 | 1,725.1 | |
| + Other Non-current Liabilities | 263.7 | 287.3 | 385.9 | 445.6 | 445.6 | |
| Non-current Liabilities | 21,474.8 | 29,165.9 | 39,318.3 | 49,376.8 | 49,376.8 | |
| + Borrowings — Current | 11,469.1 | 13,955.3 | 13,393.8 | 17,717.0 | 17,717.0 | |
| + Trade Payables | 7,581.9 | 6,798.0 | 8,019.5 | 9,291.2 | 9,291.2 | |
| + Other Current Financial Liab | 1,601.8 | 3,433.8 | 2,219.4 | 2,594.0 | 2,594.0 | |
| Current Financial Liabilities | 20,652.7 | 24,187.1 | 23,632.7 | 29,602.3 | 29,602.3 | |
| + Provisions — Current | 586.5 | 803.0 | 1,119.0 | 1,611.3 | 1,611.3 | |
| + Current Tax Liabilities | 128.3 | 527.4 | 633.0 | 767.2 | 767.2 | |
| + Other Current Liabilities | 1,076.5 | 1,145.6 | 1,162.7 | 1,136.9 | 1,136.9 | |
| Current Liabilities | 22,444.1 | 26,663.1 | 26,547.3 | 33,117.7 | 33,117.7 | |
| + Liabilities Held for Sale | 10.9 | 16.8 | 4.2 | 0.0 | 0.0 | |
| Total Liabilities | 43,929.8 | 55,845.9 | 65,869.8 | 82,494.5 | 82,494.5 | |
| Total Equity & Liabilities | 54,728.5 | 67,660.5 | 81,714.6 | 1,01,040.7 | 1,01,040.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.8 | 3.9 | 4.3 | 16.7 | 16.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 95.3 | 301.5 | 301.5 | |
| + Dues to Other Creditors — Current | — | — | 7,924.2 | 8,989.8 | 8,989.8 | |