In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 5,867.2 | 6,289.1 | 7,983.0 | 7,983.0 | |
| + Capital Work-in-Progress | 170.2 | 358.8 | 548.8 | 548.8 | |
| + Goodwill | 1,197.0 | 1,335.9 | 1,350.8 | 1,350.8 | |
| + Other Intangibles | 1,092.4 | 1,211.8 | 1,101.3 | 1,101.3 | |
| + Intangibles under Development | 244.6 | 218.5 | 390.9 | 390.9 | |
| + Investments (Equity Method) | 129.1 | 140.2 | 196.0 | 196.0 | |
| + Non-current Investments | 1,176.3 | 1,802.6 | 949.0 | 949.0 | |
| + Long-term Loans | 27,393.2 | 34,235.0 | 42,471.1 | 42,471.1 | |
| + Trade Receivables — Non-current | 2.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 518.4 | 726.1 | 1,275.7 | 1,275.7 | |
| Non-current Financial Assets | 29,090.5 | 36,763.6 | 44,695.8 | 44,695.8 | |
| + Deferred Tax Assets | 65.4 | 168.3 | 492.8 | 492.8 | |
| + Other Non-current Assets | 677.7 | 988.2 | 539.0 | 539.0 | |
| Total Non-current Assets | 38,533.9 | 47,474.4 | 57,298.4 | 57,298.4 | |
| Current Assets | |||||
| + Inventories | 4,008.0 | 3,986.1 | 4,671.8 | 4,671.8 | |
| + Current Investments | 1,023.2 | 4,666.9 | 6,322.1 | 6,322.1 | |
| + Trade Receivables | 3,898.2 | 3,346.9 | 3,087.4 | 3,087.4 | |
| + Cash & Cash Equivalents | 5,217.3 | 6,544.8 | 6,280.9 | 6,280.9 | |
| + Other Bank Balances | 1,862.7 | 718.7 | 4,476.3 | 4,476.3 | |
| + Short-term Loans | 10,946.0 | 13,385.0 | 16,591.6 | 16,591.6 | |
| + Other Current Financial Assets | 789.8 | 584.4 | 927.9 | 927.9 | |
| Current Financial Assets | 23,737.2 | 29,246.5 | 37,686.3 | 37,686.3 | |
| + Other Current Assets | 1,238.1 | 979.6 | 1,367.5 | 1,367.5 | |
| Total Current Assets | 28,987.1 | 34,216.6 | 43,742.3 | 43,742.3 | |
| Total Assets | 67,660.5 | 81,714.6 | 1,01,040.7 | 1,01,040.7 | |
| Equity | |||||
| + Equity Share Capital | 293.6 | 293.7 | 587.4 | 587.4 | |
| + Other Equity / Reserves | 8,711.0 | 11,938.4 | 13,654.3 | 13,654.3 | |
| Equity — Owners of Parent | 9,004.6 | 12,232.1 | 14,241.7 | 14,241.7 | |
| + Minority Interest | 2,810.0 | 3,612.8 | 4,304.6 | 4,304.6 | |
| Total Equity | 11,814.6 | 15,844.9 | 18,546.2 | 18,546.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 26,846.9 | 36,568.3 | 46,218.7 | 46,218.7 | |
| + Other Non-current Financial Liab | 127.4 | 117.1 | 171.1 | 171.1 | |
| Non-current Financial Liabilities | 26,974.3 | 36,685.4 | 46,389.9 | 46,389.9 | |
| + Provisions — Non-current | 857.5 | 848.0 | 816.3 | 816.3 | |
| + Deferred Tax Liabilities | 1,046.8 | 1,399.0 | 1,725.1 | 1,725.1 | |
| + Other Non-current Liabilities | 287.3 | 385.9 | 445.6 | 445.6 | |
| Non-current Liabilities | 29,165.9 | 39,318.3 | 49,376.8 | 49,376.8 | |
| + Borrowings — Current | 13,955.3 | 13,393.8 | 17,717.0 | 17,717.0 | |
| + Trade Payables | 6,798.0 | 8,019.5 | 9,291.2 | 9,291.2 | |
| + Other Current Financial Liab | 3,433.8 | 2,219.4 | 2,594.0 | 2,594.0 | |
| Current Financial Liabilities | 24,187.1 | 23,632.7 | 29,602.3 | 29,602.3 | |
| + Provisions — Current | 803.0 | 1,119.0 | 1,611.3 | 1,611.3 | |
| + Current Tax Liabilities | 527.4 | 633.0 | 767.2 | 767.2 | |
| + Other Current Liabilities | 1,145.6 | 1,162.7 | 1,136.9 | 1,136.9 | |
| Current Liabilities | 26,663.1 | 26,547.3 | 33,117.7 | 33,117.7 | |
| Total Liabilities | 55,845.9 | 65,869.8 | 82,494.5 | 82,494.5 | |
| Total Equity & Liabilities | 67,660.5 | 81,714.6 | 1,01,040.7 | 1,01,040.7 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 139.4 | 23.7 | 0.0 | 0.0 | |
| + Current Tax Assets | 3.9 | 4.3 | 16.7 | 16.7 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 16.8 | 4.2 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 95.3 | 301.5 | 301.5 | |
| + Dues to Other Creditors — Current | — | 7,924.2 | 8,989.8 | 8,989.8 | |