| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 34.4 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.5 | 3.5 | 1.0 | 1.0 | 0.6 | ||
| 152 | 152 | 160 | 189 | 205 | ||
| 182 | — | — | — | — | ||
| 148 | 148 | 159 | 188 | 204 | ||
| ₹119.24 | — | — | — | — | ||
| 326 | 326 | 346 | 381 | 396 | ||
| 46.6% | 46.6% | 46.2% | 49.6% | 51.8% | ||
| 0.83× | — | — | — | — | ||
| 2.72× | — | — | — | — | ||
| −26.98× | — | — | — | — | ||
| −10.99× | — | — | — | — | ||
| 11.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 67.1 | 73.5 | 123 | 155 | 164 | ||
| −6.8 | 1.5 | 6.3 | 30.9 | 19.1 | ||
| −16.6 | −8.3 | −3.6 | 19.1 | 6.3 | ||
| — | 16.7 | 41.5 | 19.0 | 14.0 | ||
| 16.6 | 16.6 | 41.1 | 18.8 | 10.6 | ||
| — | 16.6 | 40.3 | 25.3 | 10.3 | ||
| — | 0.1 | 0.4 | 0.2 | 3.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 34.4 | |
| - Cash, Equiv & ST Investments | 0.6 | 1.0 | 1.0 | 3.5 | 3.5 | |
| + Total Debt | 205.0 | 188.7 | 159.6 | 151.6 | 151.6 | |
| Enterprise Value | — | — | — | — | 182.4 | |
| Net Debt (memo) | 204.4 | 187.7 | 158.6 | 148.0 | 148.0 | |
| EV per Share | — | — | — | — | 119.24 | |
| Total Capital | 395.6 | 380.8 | 345.5 | 325.5 | 325.5 | |
| Total Debt/Total Capital | 51.82 | 49.57 | 46.21 | 46.57 | 46.57 | |
| Total Debt/EV | — | — | — | — | 0.83 | |
| EV/Sales | — | — | — | — | 2.72 | |
| EV/EBITDA | — | — | — | — | -26.98 | |
| EV/EBIT | — | — | — | — | -10.99 | |
| EV/Free Cash Flow | — | — | — | — | 11.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 163.9 | 155.1 | 123.1 | 73.5 | 67.1 | |
| EBITDA | 19.1 | 30.9 | 6.3 | 1.5 | -6.8 | |
| EBIT | 6.3 | 19.1 | -3.6 | -8.3 | -16.6 | |
| Operating Cash Flow | 14.0 | 19.0 | 41.5 | 16.7 | — | |
| Free Cash Flow | 10.6 | 18.8 | 41.1 | 16.6 | 16.6 | |
| FCFF (free cash flow to the firm) | 10.3 | 25.3 | 40.3 | 16.6 | — | |
| Capital Expenditure | 3.4 | 0.2 | 0.4 | 0.1 | — | |