In ₹ Crore except Per Share Latest Annual	AROGRANITE FY26	ORIENTALTL FY26	MADHAV FY26	GSLSU FY26	Peer Average
Valuation — at last close
P/E	—	◆ 11.68×	72.16×	—	41.92×
P/B	◆ 0.20×	0.33×	0.23×	0.39×	0.32× -37%
EV/EBITDA	115.45×	21.49×	-13.46×	◆ -22.84×	-4.94× +2439%
Market Cap	₹34.4 Cr	₹32.6 Cr	₹28.4 Cr	₹106 Cr	₹55.7 Cr -38%
Growth
Revenue CAGR 3Y	-23.45%	◆ 34.45%	-13.36%	9.41%	10.17% -331%
Revenue CAGR 5Y	-16.34%	◆ 3.02%	-12.62%	—	-4.80% -240%
Revenue YoY (latest Q)	-23.72%	◆ 363.87%	-1.46%	-12.19%	116.74% -120%
Net Income YoY (latest Q)	-13460.04%	37.64%	-350.28%	◆ 111.19%	-67.15% -19945%
Profitability
EBITDA Margin	2.04%	◆ 7.45%	-7.07%	-4.86%	-1.49% +237%
Net Income Margin	-16.07%	◆ 8.47%	1.27%	-13.65%	-1.30% -1133%
Return on Common Equity	-6.57%	◆ 1.81%	0.31%	-11.11%	-3.00% -119%
Return on Capital Employed	-3.75%	◆ 0.46%	-4.12%	-7.67%	-3.78% +1%
Return on Assets	-2.90%	◆ 1.36%	0.28%	-5.80%	-1.39% -109%
Credit & Quality
Total Debt/Equity	0.87×	◆ 0.03×	0.07×	0.60×	0.23× +273%
Interest Coverage	-0.55×	◆ 1.54×	-3.46×	-1.98×	-1.30× +58%
Scale — latest FY
Revenue / Total Income	₹73.5 Cr	₹21.2 Cr	₹30.7 Cr	₹233 Cr	₹95 Cr -23%
Net Income	−₹11.8 Cr	₹1.8 Cr	₹0.4 Cr	−₹31.8 Cr	−₹9.9 Cr -20%
Total Assets	₹394 Cr	₹138 Cr	₹137 Cr	₹541 Cr	₹272 Cr +45%
EPS	₹-7.79	₹0.38	₹0.44	₹-7.18	₹-2.12 -267%
Book Value per Share	₹113.69	₹13.57	₹138.33	₹63.84	₹71.91 +58%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.