In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 155.1 | 123.1 | 73.5 | 67.1 | |
| Other Income | 0.4 | 9.7 | 11.8 | 12.0 | |
| Total Income | 155.5 | 132.7 | 85.3 | 79.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 83.3 | 61.9 | 31.3 | 31.5 | |
| + Purchases of Stock-in-Trade | 2.5 | 6.3 | 4.6 | 3.3 | |
| + Changes in Inventories | -12.1 | 1.7 | 1.9 | 6.2 | |
| + Employee Benefit Expense | 15.9 | 14.8 | 11.1 | 11.0 | |
| + Finance Costs | 16.1 | 12.9 | 15.1 | 14.6 | |
| + Depreciation & Amortisation | 11.7 | 9.9 | 9.8 | 9.8 | |
| + Other Expenses | 34.7 | 32.1 | 23.1 | 21.9 | |
| Total Expenses | 152.1 | 139.6 | 97.0 | 98.3 | |
| EBITDA | 30.9 | 6.3 | 1.5 | -6.8 | |
| EBIT | 19.1 | -3.6 | -8.3 | -16.6 | |
| Profit | |||||
| PBT before Exceptional Items | 3.4 | -6.9 | -11.6 | -19.2 | |
| Pretax Income | 3.4 | -6.9 | -11.6 | -19.2 | |
| + Deferred Tax | 2.1 | -0.4 | 0.2 | 0.1 | |
| Tax Expense | 2.1 | -0.4 | 0.2 | 0.1 | |
| Net Income | 1.3 | -6.4 | -11.8 | -19.3 | |
| + Net Income — Continuing Ops | 1.3 | -6.4 | -11.8 | -19.3 | |
| + Other Comprehensive Income | 0.0 | 0.2 | -0.1 | 0.0 | |
| Total Comprehensive Income | 1.4 | -6.2 | -11.9 | -19.3 | |
| Per Share | |||||
| Basic EPS | 0.88 | -4.07 | -7.79 | -12.62 | |
| Diluted EPS | 0.88 | -4.07 | -7.79 | -12.62 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.2 | -0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | -0.2 | 0.1 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.88 | -4.07 | -7.79 | -12.62 | |
| Diluted EPS — Continuing Operations | 0.88 | -4.07 | -7.79 | -12.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 81.4 | 53.2 | 35.7 | 26.1 | |
| Gross Margin % | 52.48 | 43.22 | 48.56 | 38.96 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 3.4 | -6.9 | -11.6 | -19.2 | |
| Net Income Adj (tax-effected) | 1.3 | -6.4 | -11.8 | -19.3 | |
| EPS Adj | 0.88 | -4.07 | -7.79 | -12.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 15.3 | 15.3 | 15.3 | 15.3 | |