| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 67.1 | 73.5 | 123 | 155 | 164 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12.0 | 11.8 | 9.7 | 0.4 | 0.5 | ||
| 79.1 | 85.3 | 133 | 155 | 164 | ||
Expenses | ||||||
| 31.5 | 31.3 | 61.9 | 83.3 | 102 | ||
| 3.3 | 4.6 | 6.3 | 2.5 | 0.6 | ||
| 6.2 | 1.9 | 1.7 | −12.1 | −20.3 | ||
| 11.0 | 11.1 | 14.8 | 15.9 | 16.6 | ||
| 14.6 | 15.1 | 12.9 | 16.1 | 12.8 | ||
| 9.8 | 9.8 | 9.9 | 11.7 | 12.7 | ||
| 21.9 | 23.1 | 32.1 | 34.7 | 45.8 | ||
| 98.3 | 97.0 | 140 | 152 | 170 | ||
| −6.8 | 1.5 | 6.3 | 30.9 | 19.1 | ||
| −16.6 | −8.3 | −3.6 | 19.1 | 6.3 | ||
Profit | ||||||
| −19.2 | −11.6 | −6.9 | 3.4 | −5.9 | ||
| −19.2 | −11.6 | −6.9 | 3.4 | −5.9 | ||
| 0.1 | 0.2 | −0.4 | 2.1 | −0.1 | ||
| 0.1 | 0.2 | −0.4 | 2.1 | −0.1 | ||
| −19.3 | −11.8 | −6.4 | 1.3 | −5.8 | ||
| −19.3 | −11.8 | −6.4 | 1.3 | −5.8 | ||
| 0.0 | −0.1 | 0.2 | 0.0 | −0.1 | ||
| −19.3 | −11.9 | −6.2 | 1.4 | −5.9 | ||
Per share | ||||||
| −₹12.62 | −₹7.79 | −₹4.07 | ₹0.88 | −₹3.84 | ||
| −₹12.62 | −₹7.79 | −₹4.07 | ₹0.88 | −₹3.84 | ||
Other comprehensive income — detail | ||||||
| 0.0 | −0.1 | 0.2 | — | — | ||
| −0.0 | 0.1 | −0.2 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| — | — | — | 0.0 | 0.1 | ||
Per share — as-filed variants | ||||||
| −₹12.62 | −₹7.79 | −₹4.07 | ₹0.88 | −₹3.84 | ||
| −₹12.62 | −₹7.79 | −₹4.07 | ₹0.88 | −₹3.84 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 26.1 | 35.7 | 53.2 | 81.4 | 81.4 | ||
| 39.0% | 48.6% | 43.2% | 52.5% | 49.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −19.2 | −11.6 | −6.9 | 3.4 | −5.9 | ||
| −19.3 | −11.8 | −6.4 | 1.3 | −5.8 | ||
| −₹12.62 | −₹7.79 | −₹4.07 | ₹0.88 | −₹3.84 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 163.9 | 155.1 | 123.1 | 73.5 | 67.1 | |
| Other Income | 0.5 | 0.4 | 9.7 | 11.8 | 12.0 | |
| Total Income | 164.4 | 155.5 | 132.7 | 85.3 | 79.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 102.1 | 83.3 | 61.9 | 31.3 | 31.5 | |
| + Purchases of Stock-in-Trade | 0.6 | 2.5 | 6.3 | 4.6 | 3.3 | |
| + Changes in Inventories | -20.3 | -12.1 | 1.7 | 1.9 | 6.2 | |
| + Employee Benefit Expense | 16.6 | 15.9 | 14.8 | 11.1 | 11.0 | |
| + Finance Costs | 12.8 | 16.1 | 12.9 | 15.1 | 14.6 | |
| + Depreciation & Amortisation | 12.7 | 11.7 | 9.9 | 9.8 | 9.8 | |
| + Other Expenses | 45.8 | 34.7 | 32.1 | 23.1 | 21.9 | |
| Total Expenses | 170.4 | 152.1 | 139.6 | 97.0 | 98.3 | |
| EBITDA | 19.1 | 30.9 | 6.3 | 1.5 | -6.8 | |
| EBIT | 6.3 | 19.1 | -3.6 | -8.3 | -16.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -5.9 | 3.4 | -6.9 | -11.6 | -19.2 | |
| Pretax Income | -5.9 | 3.4 | -6.9 | -11.6 | -19.2 | |
| + Deferred Tax | -0.1 | 2.1 | -0.4 | 0.2 | 0.1 | |
| Tax Expense | -0.1 | 2.1 | -0.4 | 0.2 | 0.1 | |
| Net Income | -5.8 | 1.3 | -6.4 | -11.8 | -19.3 | |
| + Net Income — Continuing Ops | -5.8 | 1.3 | -6.4 | -11.8 | -19.3 | |
| + Other Comprehensive Income | -0.1 | 0.0 | 0.2 | -0.1 | 0.0 | |
| Total Comprehensive Income | -5.9 | 1.4 | -6.2 | -11.9 | -19.3 | |
| Per Share | ||||||
| Basic EPS | -3.84 | 0.88 | -4.07 | -7.79 | -12.62 | |
| Diluted EPS | -3.84 | 0.88 | -4.07 | -7.79 | -12.62 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.2 | -0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | 0.1 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| + Tax on Items to be Reclassified — alt tag | 0.1 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.84 | 0.88 | -4.07 | -7.79 | -12.62 | |
| Diluted EPS — Continuing Operations | -3.84 | 0.88 | -4.07 | -7.79 | -12.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 81.4 | 81.4 | 53.2 | 35.7 | 26.1 | |
| Gross Margin % | 49.69 | 52.48 | 43.22 | 48.56 | 38.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -5.9 | 3.4 | -6.9 | -11.6 | -19.2 | |
| Net Income Adj (tax-effected) | -5.8 | 1.3 | -6.4 | -11.8 | -19.3 | |
| EPS Adj | -3.84 | 0.88 | -4.07 | -7.79 | -12.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 15.3 | 15.3 | 15.3 | 15.3 | 15.3 | |