| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26,747 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 87.4 | 162 | 759 | 1,043 | 133 | ||
| 44.9 | 31.1 | 17.7 | — | — | ||
| 7,879 | 7,879 | 3,383 | 2,535 | 787 | ||
| 34,584 | — | — | — | — | ||
| 7,792 | 7,717 | 2,624 | 1,492 | 654 | ||
| ₹379.69 | — | — | — | — | ||
| 14,591 | 14,028 | 9,022 | 5,574 | 2,949 | ||
| 54.0% | 56.2% | 37.5% | 45.5% | 26.7% | ||
| 0.23× | — | — | — | — | ||
| 6.12× | — | — | — | — | ||
| 15.38× | — | — | — | — | ||
| 16.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,651 | 5,137 | 5,238 | 4,272 | 3,002 | ||
| 2,249 | 1,818 | 1,981 | 1,692 | 1,292 | ||
| 2,115 | 1,693 | 1,877 | 1,642 | 1,262 | ||
| — | −4,142 | −1,860 | −330 | 803 | ||
| −4,217 | −4,217 | −2,020 | −537 | 751 | ||
| — | −4,357 | −2,089 | −565 | 733 | ||
| — | 75.7 | 161 | 208 | 52.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 26,747.4 | |
| - Cash, Equiv & ST Investments | 133.1 | 1,043.0 | 759.2 | 162.4 | 87.4 | |
| + Minority Interest | — | — | 17.7 | 31.1 | 44.9 | |
| + Total Debt | 787.2 | 2,535.3 | 3,382.8 | 7,879.1 | 7,879.1 | |
| Enterprise Value | — | — | — | — | 34,584.0 | |
| Net Debt (memo) | 654.1 | 1,492.4 | 2,623.6 | 7,716.7 | 7,791.7 | |
| EV per Share | — | — | — | — | 379.69 | |
| Total Capital | 2,948.7 | 5,573.9 | 9,021.9 | 14,028.0 | 14,591.5 | |
| Total Debt/Total Capital | 26.70 | 45.49 | 37.50 | 56.17 | 54.00 | |
| Total Debt/EV | — | — | — | — | 0.23 | |
| EV/Sales | — | — | — | — | 6.12 | |
| EV/EBITDA | — | — | — | — | 15.38 | |
| EV/EBIT | — | — | — | — | 16.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,001.6 | 4,271.7 | 5,238.4 | 5,136.6 | 5,651.0 | |
| EBITDA | 1,292.1 | 1,691.5 | 1,980.9 | 1,818.0 | 2,249.1 | |
| EBIT | 1,261.8 | 1,641.6 | 1,877.5 | 1,693.0 | 2,114.7 | |
| Operating Cash Flow | 803.2 | -329.9 | -1,859.8 | -4,141.7 | — | |
| Free Cash Flow | 750.6 | -537.4 | -2,020.5 | -4,217.4 | -4,217.4 | |
| FCFF (free cash flow to the firm) | 733.3 | -565.4 | -2,088.9 | -4,356.6 | — | |
| Capital Expenditure | 52.6 | 207.5 | 160.6 | 75.7 | — | |