alphaveANGELONE₹296.50

Angel One Ltd.

Annual Quarterly₹ CrorePeersMOTILALOFS NUVAMA ANANDRATHI BANDHANBNK CAMS CDSL CHOLAHLDNG CUBMcap ₹27,007 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	1,047.9	1,059.0	1,357.3	1,405.5	1,514.7	1,262.2	1,056.0	1,140.5	1,201.8	1,334.9	1,459.4	1,429.7
Other Income	1.4	1.8	1.3	4.6	1.3	1.6	1.8	2.6	2.4	2.8	7.8	4.0
Total Income	1,049.3	1,060.8	1,358.5	1,410.1	1,516.0	1,263.8	1,057.8	1,143.1	1,204.2	1,337.7	1,467.2	1,433.7
Expenses
+ Employee Benefit Expense	132.9	141.6	158.7	201.0	230.2	237.3	186.7	273.9	274.5	274.3	244.3	268.6
+ Finance Costs	26.4	35.6	55.6	55.6	75.4	83.5	80.3	82.9	93.2	127.1	133.6	129.2
+ Depreciation & Amortisation	11.2	13.1	16.7	22.6	25.6	26.7	28.5	29.9	30.7	31.5	32.9	35.1
+ Other Expenses	262.6	319.8	423.8	489.7	371.3	334.4	379.8	423.5	342.7	347.1	414.9	472.6
Total Expenses	642.1	709.8	899.8	1,013.2	943.9	876.5	822.1	978.7	910.2	964.2	1,027.3	1,109.0
EBITDA	443.4	397.9	529.9	470.4	671.8	495.9	342.7	274.7	415.4	529.3	598.6	484.9
EBIT	432.2	384.8	513.2	447.8	646.2	469.3	314.2	244.8	384.8	497.8	565.7	449.8
Profit
PBT before Exceptional Items	407.2	351.0	458.8	396.8	572.1	387.3	235.7	164.4	294.0	373.5	439.9	324.7
Pretax Income	407.2	351.0	458.8	396.8	572.1	387.3	235.7	164.4	294.0	373.5	439.9	324.7
+ Current Tax	100.1	88.3	111.2	101.9	146.8	101.0	59.3	50.6	81.8	104.0	120.1	95.2
+ Deferred Tax	2.6	2.4	7.6	2.2	1.9	4.9	1.9	-0.7	0.5	0.8	-0.5	-1.9
Tax Expense	102.7	90.7	118.8	104.1	148.7	105.9	61.2	50.0	82.3	104.8	119.7	93.3
+ Share of Associates & JVs	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.0	-0.0
Net Income	304.5	260.3	339.9	292.7	423.4	281.5	174.5	114.5	211.7	268.7	320.2	231.4
+ Net Income — Continuing Ops	304.5	260.3	340.0	292.7	423.4	281.5	174.5	114.5	211.7	268.8	320.3	231.4
+ Net Income — Discontinued Ops	0.0	0.0	-0.0	-0.0	-0.0	-0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	-0.2	-0.4	-0.4	-1.2	-0.8	-1.0	-0.8	-0.8	-0.3	-1.0	0.3	-4.5
Total Comprehensive Income	304.3	259.9	339.5	291.5	422.6	280.5	173.7	113.7	211.4	267.7	320.5	226.9
Net Income to Common	0.0	0.0	—	0.0	423.4	0.0	0.0	—	211.7	0.0	320.2	—
Per Share
Basic EPS	36.31	31.02	40.48	32.55	46.98	31.25	19.33	12.66	23.39	29.59	3.52	2.54
Diluted EPS	35.71	30.48	39.76	31.95	46.15	30.70	18.86	12.30	22.71	28.79	3.44	2.46
Revenue Detail — as filed
+ Fees & Commission Income	773.9	759.2	991.2	1,108.0	1,149.6	—	711.0	778.0	816.7	889.6	1,000.0	957.5
+ Net Gain on Fair Value Changes	1.8	2.0	0.8	3.0	5.7	—	7.2	6.2	5.7	4.5	4.5	5.3
Expense Detail — as filed
+ Fees & Commission Expense	207.1	197.6	241.8	241.1	242.2	—	146.8	168.9	170.0	182.5	198.8	203.1
+ Impairment on Financial Instruments	1.9	2.1	3.1	3.3	-0.9	—	0.1	-0.5	-0.8	1.7	2.7	0.6
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	-0.0	-0.0	-0.0	-0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Tax — Discontinued Operations	0.0	0.0	0.0	0.0	0.0	-0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	-0.2	-0.4	-0.4	-1.2	-0.8	—	-0.8	-0.8	-0.3	-1.0	0.3	-4.5
+ Items NOT to be Reclassified to P&L	-0.3	-0.5	-0.6	-1.6	-1.1	—	-1.0	-1.0	-0.4	-1.3	0.4	-5.9
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	-0.3	-0.3	-0.1	-0.3	0.1	-1.4
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	-0.1	-0.1	-0.4	-0.3	—	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	0.0	0.0	0.0	0.0	422.6	0.0	0.0	—	211.4	0.0	320.5	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	36.31	31.02	40.48	32.55	46.98	31.25	19.33	12.66	23.39	29.59	3.52	2.54
Diluted EPS — Continuing Operations	35.71	30.48	39.76	31.95	46.15	30.70	18.86	12.30	22.71	28.79	3.44	2.46
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,047.9	1,059.0	1,357.3	1,405.5	1,514.7	1,262.2	1,056.0	1,140.5	1,201.8	1,334.9	1,459.4	1,429.7
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	407.2	351.0	458.8	396.8	572.1	387.3	235.7	164.4	294.0	373.5	439.9	324.7
Net Income Adj (tax-effected)	304.5	260.3	339.9	292.7	423.4	281.5	174.5	114.5	211.7	268.7	320.2	231.4
EPS Adj	36.31	31.02	40.48	32.55	46.98	31.25	19.33	12.66	23.39	29.59	3.52	2.54
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	1.00	1.00
Filed Debt Equity	0.01	0.01	0.01	0.00	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01
Filed Dscr	0.00	0.00	0.13	0.09	0.00	0.08	0.00	0.04	0.04	0.05	0.00	0.04
Filed Iscr	0.00	0.00	0.12	0.08	0.00	0.07	0.00	0.03	0.04	0.04	0.00	0.04
Interest Earned	181.2	212.3	247.6	294.4	359.4	—	337.8	356.4	379.4	440.9	455.0	466.9
Paid Up Equity Capital	83.9	84.0	84.0	90.1	90.2	90.3	90.3	90.5	90.7	90.9	91.1	91.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.