In ₹ Crore except Per Share Latest Annual | ANGELONE FY26 | MOTILALOFS FY26 | NUVAMA FY26 | ANANDRATHI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 29.39× | 32.54× | 30.53× | 60.85× | 32.54× -10% | |
| P/B | 4.39× | ◆ 0.00× | 7.76× | 18.06× | 7.76× -43% | |
| EV/EBITDA | — | — | — | 37.48× | 37.48× | |
| Market Cap | ₹27,007 Cr | ₹10.1 Cr | ₹32,004 Cr | ₹18,271 Cr | ₹18,271 Cr +48% | |
| Growth | ||||||
| Revenue CAGR 3Y | 19.61% | ◆ 30.92% | 27.87% | 27.94% | 27.94% -30% | |
| Revenue CAGR 5Y | ◆ 32.38% | 20.92% | — | — | 20.92% +55% | |
| Net Income CAGR 3Y | 0.93% | 26.06% | ◆ 50.52% | 33.09% | 33.09% -97% | |
| Revenue YoY (latest Q) | ◆ 25.35% | 25.16% | 22.59% | 17.51% | 22.59% +12% | |
| Net Income YoY (latest Q) | ◆ 102.15% | 9.53% | 15.83% | 73.58% | 15.83% +545% | |
| Profitability | ||||||
| EBITDA Margin | 35.39% | 41.28% | ◆ 52.72% | 41.91% | 41.91% -16% | |
| Net Income Margin | 17.82% | 19.98% | 22.46% | ◆ 34.60% | 22.46% -21% | |
| Return on Common Equity | 14.88% | 14.43% | 25.25% | ◆ 39.13% | 25.25% -41% | |
| Return on Capital Employed | — | — | — | 40.57% | 40.57% | |
| Return on Assets | 3.83% | 4.31% | 3.02% | ◆ 29.91% | 4.31% -11% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | — | 0.02× | 0.02× | |
| Interest Coverage | 3.88× | 2.81× | 2.38× | ◆ 28.32× | 2.81× +38% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,137 Cr | ₹9,374 Cr | ₹4,631 Cr | ₹1,149 Cr | ₹4,631 Cr +11% | |
| Net Income | ₹915 Cr | ₹1,872 Cr | ₹1,040 Cr | ₹397 Cr | ₹1,040 Cr -12% | |
| Total Assets | ₹23,904 Cr | ₹43,468 Cr | ₹34,491 Cr | ₹1,329 Cr | ₹34,491 Cr -31% | |
| EPS | ₹10.09 | ₹31.12 | ₹57.59 | ₹36.17 | ₹36.17 -72% | |
| Book Value per Share | ₹67.51 | ₹12,95,216.78 | ₹226.48 | ₹121.88 | ₹226.48 -70% | |