| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,846 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 295 | 242 | 45.3 | 34.3 | 60.2 | ||
| 14.3 | 13.7 | 13.7 | 12.7 | 11.9 | ||
| 17.0 | 17.0 | 21.8 | 8.5 | 36.7 | ||
| 18,582 | — | — | — | — | ||
| −278 | −225 | −23.4 | −25.8 | −23.4 | ||
| ₹2,238.19 | — | — | — | — | ||
| 1,315 | 1,029 | 709 | 670 | 517 | ||
| 1.3% | 1.7% | 3.1% | 1.3% | 7.1% | ||
| 0.00× | — | — | — | — | ||
| 14.94× | — | — | — | — | ||
| 42.07× | — | — | — | — | ||
| 45.87× | — | — | — | — | ||
| 69.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,243 | 1,149 | 939 | 724 | 549 | ||
| 442 | 481 | 400 | 304 | 239 | ||
| 405 | 447 | 375 | 284 | 222 | ||
| — | 281 | 244 | 278 | 84.2 | ||
| 268 | 268 | 208 | 278 | 67.3 | ||
| — | 265 | 207 | 277 | 66.7 | ||
| — | 13.3 | 35.8 | 0.0 | 16.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 18,845.7 | |
| - Cash, Equiv & ST Investments | 60.2 | 34.3 | 45.3 | 242.1 | 295.4 | |
| + Minority Interest | 11.9 | 12.7 | 13.7 | 13.7 | 14.3 | |
| + Total Debt | 36.7 | 8.5 | 21.8 | 17.0 | 17.0 | |
| Enterprise Value | — | — | — | — | 18,581.6 | |
| Net Debt (memo) | -23.4 | -25.8 | -23.4 | -225.1 | -278.3 | |
| EV per Share | — | — | — | — | 2,238.19 | |
| Total Capital | 516.8 | 670.0 | 709.5 | 1,028.9 | 1,314.6 | |
| Total Debt/Total Capital | 7.10 | 1.27 | 3.08 | 1.65 | 1.29 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 14.94 | |
| EV/EBITDA | — | — | — | — | 42.07 | |
| EV/EBIT | — | — | — | — | 45.87 | |
| EV/Free Cash Flow | — | — | — | — | 69.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 548.6 | 724.3 | 939.1 | 1,148.8 | 1,243.4 | |
| EBITDA | 238.7 | 303.8 | 400.2 | 481.5 | 441.7 | |
| EBIT | 222.1 | 284.4 | 374.8 | 447.3 | 405.1 | |
| Operating Cash Flow | 84.2 | 277.6 | 244.1 | 281.0 | — | |
| Free Cash Flow | 67.3 | 277.6 | 208.3 | 267.6 | 267.6 | |
| FCFF (free cash flow to the firm) | 66.7 | 276.7 | 206.7 | 265.0 | — | |
| Capital Expenditure | 16.9 | 0.0 | 35.8 | 13.3 | — | |