In ₹ Crore except Per Share Latest Annual	ANANDRATHI FY26	360ONE FY26	NUVAMA FY26	ANGELONE FY26	Peer Average
Valuation — at last close
P/E	62.76×	33.91×	30.98×	◆ 29.10×	31.33× +100%
P/B	18.88×	◆ 4.22×	7.88×	4.37×	5.49× +244%
EV/EBITDA	38.70×	20.51×	◆ 9.03×	9.95×	13.16× +194%
Market Cap	₹18,846 Cr	₹41,532 Cr	₹32,476 Cr	₹26,747 Cr	₹33,585 Cr -44%
Growth
Revenue CAGR 3Y	27.94%	◆ 30.23%	27.87%	19.61%	25.90% +8%
Revenue CAGR 5Y	—	21.33%	—	◆ 32.38%	26.86%
Net Income CAGR 3Y	33.09%	22.73%	◆ 50.52%	0.93%	24.73% +34%
Revenue YoY (latest Q)	15.68%	2.59%	◆ 22.59%	18.74%	14.64% +7%
Net Income YoY (latest Q)	-10.65%	-4.87%	15.83%	◆ 58.21%	23.06% -146%
Profitability
EBITDA Margin	41.91%	◆ 62.06%	52.72%	35.39%	50.06% -16%
Net Income Margin	◆ 34.60%	27.88%	22.46%	17.82%	22.72% +52%
Return on Common Equity	◆ 47.35%	14.39%	27.36%	15.59%	19.11% +148%
Return on Capital Employed	47.90%	—	—	—	—
Return on Assets	◆ 34.71%	5.18%	3.31%	4.49%	4.33% +702%
Credit & Quality
Total Debt/Equity	◆ 0.02×	1.57×	2.80×	1.28×	1.88× -99%
Interest Coverage	◆ 28.32×	2.34×	2.38×	3.88×	2.87× +888%
Scale — latest FY
Revenue / Total Income	₹1,149 Cr	₹4,362 Cr	₹4,631 Cr	₹5,137 Cr	₹4,710 Cr -76%
Net Income	₹397 Cr	₹1,216 Cr	₹1,040 Cr	₹915 Cr	₹1,057 Cr -62%
Total Assets	₹1,329 Cr	₹27,201 Cr	₹34,491 Cr	₹23,904 Cr	₹28,532 Cr -95%
EPS	₹36.17	₹30.16	₹57.59	₹10.09	₹32.61 +11%
Book Value per Share	₹120.23	₹242.2	₹226.36	₹67.16	₹178.57 -33%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.