| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 166 | 181 | 173 | 132 | 111 | ||
| 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | ||
| 2.5 | 2.5 | 2.5 | 2.9 | 2.9 | ||
| 5.5 | 7.9 | 12.6 | 17.4 | 22.3 | ||
| 356 | 264 | 243 | 111 | 106 | ||
| 9.3 | 8.0 | 6.7 | 5.2 | 3.6 | ||
| 366 | 272 | 249 | 116 | 109 | ||
| — | — | 0.0 | 0.0 | 0.5 | ||
| — | — | 0.0 | 1.2 | 30.6 | ||
| 540 | 463 | 437 | 271 | 276 | ||
Current assets | ||||||
| 1.3 | 1.2 | 1.2 | 1.1 | 0.0 | ||
| 47.5 | 42.8 | 35.4 | 28.2 | 17.1 | ||
| 294 | 241 | 44.1 | 33.1 | 60.2 | ||
| 26.7 | 36.8 | 0.0 | 0.0 | 0.0 | ||
| 617 | 525 | 432 | 540 | 259 | ||
| 987 | 847 | 513 | 603 | 336 | ||
| 16.9 | 8.8 | 8.4 | 6.4 | 6.6 | ||
| 1,062 | 866 | 524 | 609 | 342 | ||
| — | — | 0.0 | — | 5.4 | ||
| 1,602 | 1,329 | 961 | 880 | 624 | ||
Equity | ||||||
| 83.0 | 41.5 | 41.5 | 20.9 | 20.8 | ||
| 1,200 | 957 | 632 | 628 | 447 | ||
| 1,283 | 998 | 674 | 649 | 468 | ||
| 14.3 | 13.7 | 13.7 | 12.7 | 11.9 | ||
| 1,298 | 1,012 | 688 | 662 | 480 | ||
Liabilities | ||||||
| 11.2 | 13.1 | 18.0 | 0.1 | 22.7 | ||
| 36.4 | 52.6 | 0.0 | — | 0.0 | ||
| 47.6 | 65.7 | 18.0 | 0.1 | 22.7 | ||
| 6.4 | 4.0 | 8.3 | 3.6 | 3.9 | ||
| 35.7 | 21.0 | 6.0 | 3.1 | — | ||
| — | — | 45.5 | 34.7 | — | ||
| 89.7 | 90.8 | 77.7 | 41.5 | 26.5 | ||
| 4.2 | 3.9 | 3.8 | 8.4 | 14.1 | ||
| 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | ||
| 52.8 | 20.9 | 8.7 | 34.1 | 10.8 | ||
| 57.0 | 25.0 | 12.6 | 42.5 | 25.2 | ||
| 105 | 167 | 156 | 109 | 80.2 | ||
| 51.9 | 34.0 | 27.2 | 25.1 | 12.0 | ||
| 214 | 226 | 196 | 177 | 117 | ||
| — | — | 0.0 | — | 0.0 | ||
| 304 | 317 | 274 | 218 | 144 | ||
| 1,602 | 1,329 | 961 | 880 | 624 | ||
Assets — additional as-filed lines | ||||||
| 58.1 | 10.4 | 3.0 | — | 0.0 | ||
Trade payables — MSME split | ||||||
| 0.0 | 0.1 | 0.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 110.9 | 132.1 | 172.9 | 180.7 | 166.1 | |
| + Capital Work-in-Progress | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 2.9 | 2.9 | 2.5 | 2.5 | 2.5 | |
| + Other Intangibles | 22.3 | 17.4 | 12.6 | 7.9 | 5.5 | |
| + Non-current Investments | 105.5 | 111.2 | 242.5 | 263.7 | 356.3 | |
| + Other Non-current Financial Assets | 3.6 | 5.2 | 6.7 | 8.0 | 9.3 | |
| Non-current Financial Assets | 109.1 | 116.3 | 249.2 | 271.7 | 365.7 | |
| + Deferred Tax Assets | 0.5 | 0.0 | 0.0 | — | — | |
| + Other Non-current Assets | 30.6 | 1.2 | 0.0 | — | — | |
| Total Non-current Assets | 276.2 | 270.7 | 437.2 | 462.7 | 539.8 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 1.1 | 1.2 | 1.2 | 1.3 | |
| + Trade Receivables | 17.1 | 28.2 | 35.4 | 42.8 | 47.5 | |
| + Cash & Cash Equivalents | 60.2 | 33.1 | 44.1 | 240.9 | 294.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 36.8 | 26.7 | |
| + Other Current Financial Assets | 258.6 | 540.1 | 432.0 | 525.2 | 617.3 | |
| Current Financial Assets | 335.9 | 602.6 | 512.8 | 846.8 | 986.9 | |
| + Other Current Assets | 6.6 | 6.4 | 8.4 | 8.8 | 16.9 | |
| Total Current Assets | 342.5 | 609.1 | 524.2 | 866.0 | 1,061.8 | |
| + Assets Held for Sale | 5.4 | — | 0.0 | — | — | |
| Total Assets | 624.1 | 879.7 | 961.4 | 1,328.8 | 1,601.6 | |
| Equity | ||||||
| + Equity Share Capital | 20.8 | 20.9 | 41.5 | 41.5 | 83.0 | |
| + Other Equity / Reserves | 447.4 | 627.9 | 632.5 | 956.6 | 1,200.3 | |
| Equity — Owners of Parent | 468.2 | 648.9 | 674.0 | 998.2 | 1,283.3 | |
| + Minority Interest | 11.9 | 12.7 | 13.7 | 13.7 | 14.3 | |
| Total Equity | 480.1 | 661.6 | 687.6 | 1,011.9 | 1,297.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 22.7 | 0.1 | 18.0 | 13.1 | 11.2 | |
| + Other Non-current Financial Liab | 0.0 | — | 0.0 | 52.6 | 36.4 | |
| Non-current Financial Liabilities | 22.7 | 0.1 | 18.0 | 65.7 | 47.6 | |
| + Provisions — Non-current | 3.9 | 3.6 | 8.3 | 4.0 | 6.4 | |
| + Deferred Tax Liabilities | — | 3.1 | 6.0 | 21.0 | 35.7 | |
| + Other Non-current Liabilities | — | 34.7 | 45.5 | — | — | |
| Non-current Liabilities | 26.5 | 41.5 | 77.7 | 90.8 | 89.7 | |
| + Borrowings — Current | 14.1 | 8.4 | 3.8 | 3.9 | 4.2 | |
| + Trade Payables | 0.3 | 0.0 | 0.1 | 0.1 | 0.0 | |
| + Other Current Financial Liab | 10.8 | 34.1 | 8.7 | 20.9 | 52.8 | |
| Current Financial Liabilities | 25.2 | 42.5 | 12.6 | 25.0 | 57.0 | |
| + Provisions — Current | 80.2 | 109.1 | 156.3 | 167.2 | 105.3 | |
| + Other Current Liabilities | 12.0 | 25.1 | 27.2 | 34.0 | 51.9 | |
| Current Liabilities | 117.4 | 176.7 | 196.0 | 226.1 | 214.2 | |
| + Liabilities Held for Sale | 0.0 | — | 0.0 | — | — | |
| Total Liabilities | 144.0 | 218.2 | 273.7 | 316.9 | 304.0 | |
| Total Equity & Liabilities | 624.1 | 879.7 | 961.4 | 1,328.8 | 1,601.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 3.0 | 10.4 | 58.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 0.1 | 0.1 | 0.0 | |