Allied Digital Services enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


612	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
136	136	190	127	77.3
57.6	57.6	44.6	40.3	35.4
117	117	72.1	59.6	35.2
649	—	—	—	—
−19.7	−19.7	−118	−67.1	−42.1
₹114.91	—	—	—	—

788	788	719	679	606
14.8%	14.8%	10.0%	8.8%	5.8%
0.18×	—	—	—	—

0.64×	—	—	—	—
10.81×	—	—	—	—
16.15×	—	—	—	—
1,009	968	807	687	660
60.1	56.2	54.1	83.4	88.3
40.2	36.3	24.5	67.0	71.3
—	−78.5	92.3	67.6	47.0
−97.9	−97.9	80.3	64.3	34.4
—	−100.0	77.2	62.9	33.4
—	19.4	11.9	3.3	12.6

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ADSL₹108.21

Allied Digital Services Limited

· Technology

₹ CrorePeersVAKRANGEE ONWARDTEC SIGMA KELLTONTEC EXCELSOFT DIGISPICE TERASOFT GENESYSMcap ₹612 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	611.6
- Cash, Equiv & ST Investments	77.3	126.7	190.4	136.5	136.5
+ Minority Interest	35.4	40.3	44.6	57.6	57.6
+ Total Debt	35.2	59.6	72.1	116.8	116.8
Enterprise Value	—	—	—	—	649.5
Net Debt (memo)	-42.1	-67.1	-118.3	-19.7	-19.7
EV per Share	—	—	—	—	114.91

Total Capital	606.5	678.6	718.5	788.0	788.0
Total Debt/Total Capital	5.80	8.79	10.04	14.82	14.82
Total Debt/EV	—	—	—	—	0.18

EV/Sales	—	—	—	—	0.64
EV/EBITDA	—	—	—	—	10.81
EV/EBIT	—	—	—	—	16.15
Reference Items — Trailing FY Values
Sales	660.1	687.1	807.1	967.9	1,009.4
EBITDA	88.3	83.4	54.1	56.2	60.1
EBIT	71.3	67.0	24.5	36.3	40.2
Operating Cash Flow	47.0	67.6	92.3	-78.5	—
Free Cash Flow	34.4	64.3	80.3	-97.9	-97.9
FCFF (free cash flow to the firm)	33.4	62.9	77.2	-100.0	—
Capital Expenditure	12.6	3.3	11.9	19.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.