| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 260 | 219 | +18.9% |
| EBITDA | 22.7 | 18.8 | +20.8% |
| EBITDA margin | 8.7% | 8.6% | +0.1 pts |
| Profit before tax | 16.9 | 14.2 | +19.1% |
| Net profit | 12.4 | 14.4 | −14.2% |
| EPS | ₹2.19 | ₹2.34 | −6.4% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 612 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 136 | 136 | 190 | 127 | 77.3 | ||
| 57.6 | 57.6 | 44.6 | 40.3 | 35.4 | ||
| 117 | 117 | 72.1 | 59.6 | 35.2 | ||
| 649 | — | — | — | — | ||
| 1,009 | 968 | 807 | 687 | 660 | ||
| — | +19.9% | +17.5% | +4.1% | — | ||
| 60.1 | 56.2 | 54.1 | 83.4 | 88.3 | ||
| 6.0% | 5.8% | 6.7% | 12.1% | 13.4% | ||
| 40.2 | 36.3 | 24.5 | 67.0 | 71.3 | ||
| 38.3 | 35.5 | 32.1 | 45.8 | 6.9 | ||
| 3.8% | 3.7% | 4.0% | 6.7% | 1.1% | ||
| ₹5.82 | ₹5.10 | ₹4.73 | ₹6.86 | ₹0.02 | ||
| — | +7.9% | −31.1% | +43,000.0% | — | ||
| — | −78.5 | 92.3 | 67.6 | 47.0 | ||
| — | −19.4 | −11.9 | −3.3 | −12.6 | ||
| −97.9 | −97.9 | 80.3 | 64.3 | 34.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 611.6 | |
| - Cash, Equiv & ST Investments | 77.3 | 126.7 | 190.4 | 136.5 | 136.5 | |
| + Minority Interest | 35.4 | 40.3 | 44.6 | 57.6 | 57.6 | |
| + Total Debt | 35.2 | 59.6 | 72.1 | 116.8 | 116.8 | |
| Enterprise Value | — | — | — | — | 649.5 | |
| Revenue | 660.1 | 687.1 | 807.1 | 967.9 | 1,009.4 | |
| Growth %, YoY | — | +4.1 | +17.5 | +19.9 | — | |
| EBITDA | 88.3 | 83.4 | 54.1 | 56.2 | 60.1 | |
| Margin % | 13.38 | 12.13 | 6.70 | 5.81 | 5.95 | |
| EBIT | 71.3 | 67.0 | 24.5 | 36.3 | 40.2 | |
| Net Income | 6.9 | 45.8 | 32.1 | 35.5 | 38.3 | |
| Margin % | 1.05 | 6.67 | 3.98 | 3.67 | 3.79 | |
| EPS, Adj (current shares) | 0.02 | 6.86 | 4.73 | 5.10 | 5.82 | |
| Growth %, YoY | — | +43,000.0 | -31.1 | +7.9 | — | |
| Cash from Operations | 47.0 | 67.6 | 92.3 | -78.5 | — | |
| Capital Expenditures | -12.6 | -3.3 | -11.9 | -19.4 | — | |
| Free Cash Flow | 34.4 | 64.3 | 80.3 | -97.9 | -97.9 | |
Prices at the 29 October 2026 close · figures from the company's filings with NSE
Allied Digital Services (NSE: ADSL) had a market capitalisation of ₹595 crore at the 29 October 2026 close (₹105.27 a share), a PE ratio of 18.1 on the last four quarters' profit and a price-to-book ratio of 0.97. In FY26 its consolidated net profit attributable to shareholders was ₹28.8 crore on revenue of ₹968 crore; in Q1 FY27 (April–June 2026) it was ₹11.4 crore, down 13.3% year on year. Its debt-to-equity ratio was 0.17 on 31 March 2026. Promoters held 50.95% of the shares on 30 September 2026.
Allied Digital Services' PE ratio is 18.1 at the 29 October 2026 close (₹105.27 a share): a market capitalisation of ₹595 crore divided by consolidated net profit attributable to shareholders of ₹32.9 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit attributable to shareholders (₹28.8 crore) it is 20.7.
Allied Digital Services' price-to-book (PB) ratio is 0.97 at the 29 October 2026 close: a market capitalisation of ₹595 crore divided by shareholders' equity (book value) of ₹614 crore on 31 March 2026. That is a book value of ₹108.49 per share against a share price of ₹105.27.
In FY26, Allied Digital Services' return on equity (ROE) was 4.7% and its return on capital employed (ROCE) was 5.0%. ROE is net profit attributable to shareholders divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 4.5% and ROCE 3.6%.
Allied Digital Services' market capitalisation was ₹595 crore at the 29 October 2026 close: 5.66 crore shares at ₹105.27 each.
No. Allied Digital Services had borrowings of ₹117 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.17. Its cash and current investments were ₹152 crore, so it held net cash of ₹35.3 crore.
Allied Digital Services' basic earnings per share (EPS) were ₹6.30 in FY26, against ₹4.98 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹6.37.
Allied Digital Services' debt-to-equity ratio was 0.17 on 31 March 2026: borrowings of ₹117 crore against total equity of ₹671 crore. A year earlier, on 31 March 2025, it was 0.11.
Allied Digital Services' net worth — shareholders' equity in its consolidated balance sheet — was ₹614 crore on 31 March 2026, up 2.0% from ₹602 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹595 crore at the 29 October 2026 close.
Allied Digital Services' book value per share was ₹108.49 on 31 March 2026: shareholders' equity of ₹614 crore divided by the 5.66 crore shares in issue, up 1.6% from ₹106.73 a year earlier. The share price at the 29 October 2026 close was ₹105.27.
Allied Digital Services' dividend yield is 1.42% at the 29 October 2026 close: dividends of ₹1.50 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹105.27. They were ₹1.50 on 28 August 2026.
Promoters held 50.95% of Allied Digital Services on 30 September 2026, down 0.07 percentage points from 51.02% the previous quarter and down 0.20 percentage points from 51.15% a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Allied Digital Services generated ₹78.5 crore of cash from operations and spent ₹19.4 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹97.9 crore. In FY25 it was ₹80.3 crore.
In 2026, Allied Digital Services has declared one dividend: ₹1.50 with record date 28 August 2026.
Allied Digital Services' latest results are for Q1 FY27 (April–June 2026), filed on 6 August 2026: consolidated net profit attributable to shareholders ₹11.4 crore, down 13.3% from ₹13.2 crore in Q1 FY26; revenue from operations ₹260 crore, up 18.9% year on year.
Allied Digital Services will announce its Q2 FY27 results (July–September 2026) on Tuesday, 3 November 2026, the date of the board meeting it has notified to the exchanges.
On 30 September 2026, Allied Digital Services' shares were held by promoters 50.95%, foreign portfolio investors (FII/FPI) 0.11%, domestic institutions (DII) 0.00% (including mutual funds at 0.00%) and retail and other non-institutional investors 48.94%. Over the year, FII holding was down 1.06 percentage points from 1.17%.
In FY26 (April 2025–March 2026), Allied Digital Services' consolidated net profit attributable to shareholders was ₹28.8 crore, up 7.9% from ₹26.7 crore in FY25, on revenue from operations of ₹968 crore (up 19.9%). Over three years, from FY23, net profit was null.
On FY26 consolidated figures, against Vakrangee, Onward Technologies and Sigma Solve: Allied Digital Services' operating margin of 3.8% is the lowest of the four (Vakrangee 4.0%, Onward Technologies 10.3%, Sigma Solve 28.6%; peer average 14.3%); its return on equity of 4.7% is the lowest of the four (Vakrangee 5.4%, Onward Technologies 18.6%, Sigma Solve 37.4%; peer average 20.5%).
At the 29 October 2026 closing prices, on FY26 net profit attributable to shareholders, Allied Digital Services' PE ratio is 20.7, the second highest of the four: Vakrangee 53.5, Onward Technologies 19.0 and Sigma Solve 17.9, a peer average of 30.1. Each is the company's market capitalisation at that price divided by its FY26 net profit.
In FY26, Allied Digital Services earned net profit attributable to shareholders of ₹28.8 crore on revenue of ₹968 crore, against ₹11.3 crore on ₹255 crore for Vakrangee. Allied Digital Services' operating margin was 3.8% (Vakrangee 4.0%) and its return on equity 4.7% (Vakrangee 5.4%). At the 29 October 2026 close, Allied Digital Services' market capitalisation was ₹595 crore against ₹602 crore for Vakrangee, and its PE ratio on FY26 profit 20.7 against 53.5.
From Allied Digital Services' own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 29 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.