In ₹ Crore except Per Share Latest Annual	ADSL FY26	VAKRANGEE FY26	ONWARDTEC FY26	SIGMA FY26	Peer Average
Valuation — at last close
P/E	◆ 17.18×	57.40×	20.57×	17.76×	31.91× -46%
P/B	◆ 1.00×	2.91×	3.58×	5.49×	3.99× -75%
EV/EBITDA	11.28×	20.90×	◆ 11.08×	14.75×	15.58× -28%
Market Cap	₹612 Cr	₹622 Cr	₹907 Cr	₹423 Cr	₹651 Cr -6%
Growth
Revenue CAGR 3Y	◆ 13.61%	8.89%	7.24%	—	8.07% +69%
Revenue CAGR 5Y	—	-4.11%	◆ 17.74%	—	6.81%
Net Income CAGR 3Y	72.57%	◆ 122.84%	56.88%	—	89.86% -19%
Revenue YoY (latest Q)	18.93%	-10.71%	◆ 22.46%	11.49%	7.75% +144%
Net Income YoY (latest Q)	-14.20%	-9.94%	40.50%	◆ 146.60%	59.05% -124%
Profitability
EBITDA Margin	5.81%	10.86%	13.21%	◆ 29.54%	17.87% -67%
Net Income Margin	3.67%	4.36%	8.15%	◆ 25.00%	12.50% -71%
Return on Common Equity	4.74%	5.41%	18.55%	◆ 37.44%	20.47% -77%
Return on Capital Employed	4.96%	4.18%	20.16%	◆ 39.61%	21.32% -77%
Return on Assets	3.58%	3.59%	12.95%	◆ 31.72%	16.09% -78%
Credit & Quality
Total Debt/Equity	0.17×	0.02×	◆ 0.00×	0.03×	0.02× +920%
Interest Coverage	3.08×	6.63×	19.39×	◆ 75.96×	33.99× -91%
Scale — latest FY
Revenue / Total Income	₹968 Cr	₹255 Cr	₹544 Cr	₹95.6 Cr	₹298 Cr +225%
Net Income	₹35.5 Cr	₹11.1 Cr	₹44.3 Cr	₹23.9 Cr	₹26.4 Cr +34%
Total Assets	₹1,058 Cr	₹312 Cr	₹371 Cr	₹89.2 Cr	₹257 Cr +312%
EPS	₹6.3	₹0.1	₹19.64	₹2.32	₹7.35 -14%
Book Value per Share	₹108.56	₹1.97	₹112.95	₹7.5	₹40.81 +166%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.