| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 36.5 | 44.4 | 59.9 | 62.3 | ||
| 73.5 | 75.0 | 77.5 | 78.3 | ||
| 96.2 | 96.2 | 96.2 | 96.2 | ||
| 42.1 | 54.1 | 45.4 | 27.8 | ||
| 8.8 | 0.8 | 0.0 | 0.0 | ||
| 6.2 | — | 0.0 | 0.0 | ||
| 0.0 | 6.0 | 6.2 | 6.2 | ||
| 0.0 | 0.0 | 4.6 | 2.5 | ||
| 0.9 | 0.9 | 0.9 | 0.7 | ||
| 0.9 | 6.9 | 11.7 | 9.4 | ||
| 8.9 | 1.4 | 0.0 | 0.0 | ||
| 1.7 | 11.5 | 39.5 | 37.1 | ||
| 275 | 290 | 330 | 311 | ||
Current assets | |||||
| 47.9 | 49.1 | 48.1 | 42.8 | ||
| 2.4 | 2.3 | 0.0 | 0.0 | ||
| 320 | 188 | 150 | 160 | ||
| 134 | 188 | 127 | 77.3 | ||
| 15.5 | 26.0 | 11.2 | 6.2 | ||
| 9.2 | 15.7 | 1.9 | 1.8 | ||
| 217 | 141 | 78.1 | 51.2 | ||
| 699 | 561 | 368 | 296 | ||
| 36.8 | 19.8 | 31.9 | 45.0 | ||
| 783 | 635 | 448 | 384 | ||
| 1,058 | 925 | 778 | 695 | ||
Equity | |||||
| 28.3 | 28.2 | 27.7 | 27.4 | ||
| 585 | 574 | 551 | 509 | ||
| 614 | 602 | 579 | 536 | ||
| 57.6 | 44.6 | 40.3 | 35.4 | ||
| 671 | 646 | 619 | 571 | ||
Liabilities | |||||
| 51.0 | 23.6 | 11.7 | 2.7 | ||
| 15.3 | 19.2 | 15.2 | 4.0 | ||
| 66.3 | 42.8 | 26.9 | 6.7 | ||
| 9.6 | 11.4 | 0.0 | 0.0 | ||
| — | 14.3 | 7.9 | 8.1 | ||
| 75.9 | 68.5 | 34.8 | 14.8 | ||
| 65.8 | 48.6 | 47.9 | 32.5 | ||
| 154 | 64.5 | 50.7 | 37.3 | ||
| 47.5 | 34.5 | 0.4 | 5.9 | ||
| 267 | 148 | 99.1 | 75.6 | ||
| 28.6 | 50.5 | 22.5 | 12.9 | ||
| 6.6 | 9.7 | 0.0 | 0.0 | ||
| 8.8 | 2.7 | 2.7 | 20.2 | ||
| 311 | 210 | 124 | 109 | ||
| 387 | 279 | 159 | 124 | ||
| 1,058 | 925 | 778 | 695 | ||
Assets — additional as-filed lines | |||||
| — | 5.4 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 1.7 | 2.0 | — | — | ||
| 152 | 62.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 62.3 | 59.9 | 44.4 | 36.5 | 36.5 | |
| + Investment Property | 78.3 | 77.5 | 75.0 | 73.5 | 73.5 | |
| + Goodwill | 96.2 | 96.2 | 96.2 | 96.2 | 96.2 | |
| + Other Intangibles | 27.8 | 45.4 | 54.1 | 42.1 | 42.1 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.8 | 8.8 | 8.8 | |
| + Investments (Equity Method) | 0.0 | 0.0 | — | 6.2 | 6.2 | |
| + Non-current Investments | 6.2 | 6.2 | 6.0 | 0.0 | 0.0 | |
| + Long-term Loans | 2.5 | 4.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | |
| Non-current Financial Assets | 9.4 | 11.7 | 6.9 | 0.9 | 0.9 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 1.4 | 8.9 | 8.9 | |
| + Other Non-current Assets | 37.1 | 39.5 | 11.5 | 1.7 | 1.7 | |
| Total Non-current Assets | 311.2 | 330.2 | 290.3 | 274.9 | 274.9 | |
| Current Assets | ||||||
| + Inventories | 42.8 | 48.1 | 49.1 | 47.9 | 47.9 | |
| + Current Investments | 0.0 | 0.0 | 2.3 | 2.4 | 2.4 | |
| + Trade Receivables | 159.5 | 149.9 | 187.5 | 320.4 | 320.4 | |
| + Cash & Cash Equivalents | 77.3 | 126.7 | 188.1 | 134.1 | 134.1 | |
| + Other Bank Balances | 6.2 | 11.2 | 26.0 | 15.5 | 15.5 | |
| + Short-term Loans | 1.8 | 1.9 | 15.7 | 9.2 | 9.2 | |
| + Other Current Financial Assets | 51.2 | 78.1 | 141.2 | 217.1 | 217.1 | |
| Current Financial Assets | 295.9 | 367.8 | 560.8 | 698.6 | 698.6 | |
| + Other Current Assets | 45.0 | 31.9 | 19.8 | 36.8 | 36.8 | |
| Total Current Assets | 383.7 | 447.9 | 635.1 | 783.3 | 783.3 | |
| Total Assets | 694.9 | 778.0 | 925.3 | 1,058.2 | 1,058.2 | |
| Equity | ||||||
| + Equity Share Capital | 27.4 | 27.7 | 28.2 | 28.3 | 28.3 | |
| + Other Equity / Reserves | 508.5 | 551.0 | 573.6 | 585.3 | 585.3 | |
| Equity — Owners of Parent | 536.0 | 578.6 | 601.8 | 613.6 | 613.6 | |
| + Minority Interest | 35.4 | 40.3 | 44.6 | 57.6 | 57.6 | |
| Total Equity | 571.3 | 618.9 | 646.4 | 671.2 | 671.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.7 | 11.7 | 23.6 | 51.0 | 51.0 | |
| + Other Non-current Financial Liab | 4.0 | 15.2 | 19.2 | 15.3 | 15.3 | |
| Non-current Financial Liabilities | 6.7 | 26.9 | 42.8 | 66.3 | 66.3 | |
| + Provisions — Non-current | 0.0 | 0.0 | 11.4 | 9.6 | 9.6 | |
| + Deferred Tax Liabilities | 8.1 | 7.9 | 14.3 | — | — | |
| Non-current Liabilities | 14.8 | 34.8 | 68.5 | 75.9 | 75.9 | |
| + Borrowings — Current | 32.5 | 47.9 | 48.6 | 65.8 | 65.8 | |
| + Trade Payables | 37.3 | 50.7 | 64.5 | 154.0 | 154.0 | |
| + Other Current Financial Liab | 5.9 | 0.4 | 34.5 | 47.5 | 47.5 | |
| Current Financial Liabilities | 75.6 | 99.1 | 147.5 | 267.2 | 267.2 | |
| + Provisions — Current | 12.9 | 22.5 | 50.5 | 28.6 | 28.6 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 9.7 | 6.6 | 6.6 | |
| + Other Current Liabilities | 20.2 | 2.7 | 2.7 | 8.8 | 8.8 | |
| Current Liabilities | 108.7 | 124.3 | 210.5 | 311.1 | 311.1 | |
| Total Liabilities | 123.5 | 159.1 | 279.0 | 387.0 | 387.0 | |
| Total Equity & Liabilities | 694.9 | 778.0 | 925.3 | 1,058.2 | 1,058.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 5.4 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.0 | 1.7 | 1.7 | |
| + Dues to Other Creditors — Current | — | — | 62.5 | 152.3 | 152.3 | |