Allied Digital Services profit and loss

Latest FY26

Revenue: ₹968cr+19.9% on FY25
EBITDA: ₹56.2cr+3.9% on FY25
Net profit: ₹35.5cr+10.7% on FY25
EPS: ₹6.30+26.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,009	968	807	687	660	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	20.3	20.4	44.6	1.2	5.7
	1,030	988	852	688	666
	617	585	468	413	407
	0.3	1.3	−1.2	−5.3	−4.8
	206	197	162	138	109
	12.9	11.8	8.3	5.2	4.0
	19.9	19.9	29.6	16.4	17.0
	126	128	125	58.2	60.5
	982	943	791	625	593
	60.1	56.2	54.1	83.4	88.3
	40.2	36.3	24.5	67.0	71.3
Profit
	47.6	44.9	60.8	63.0	73.0
	−1.3	−1.3	0.0	0.0	0.0
	46.3	43.6	60.8	63.0	73.0
	25.7	24.4	23.0	16.9	19.2
	−17.7	−16.4	0.0	0.2	0.0
	8.0	8.0	23.0	17.1	19.2
	0.0	0.0	−5.5	0.0	0.0
	−0.0	−0.0	−0.2	0.0	0.0
	38.3	35.5	32.1	45.8	6.9
	38.3	35.5	32.3	45.8	53.7
	0.0	0.0	0.0	0.0	−46.8
	−1.1	−1.1	−1.1	−2.7	1.3
	37.1	34.4	31.0	43.2	8.2
	32.9	28.8	26.7	38.8	0.1
	4.3	6.7	4.3	4.4	8.1
Per share
	₹6.37	₹6.30	₹4.98	₹8.29	₹1.26
	₹6.30	₹6.25	₹4.91	₹8.07	₹1.23
Revenue detail — as filed
	—	0.0	0.2	0.0	0.0
Continuing & discontinued operations
	0.0	0.0	0.0	0.0	−64.9
	0.0	0.0	0.0	0.0	−18.1
Other comprehensive income — detail
	−1.1	−1.1	−1.1	—	—
	—	−0.6	—	—	0.3
	—	−0.2	1.1	—	—
	—	—	—	2.8	0.0
	−0.7	−0.7	—	—	1.0
	0.0	0.0	0.0	—	—
	—	—	—	−0.1	0.0
	—	27.7	—	—	—
	—	6.8	—	—	—
Per share — as-filed variants
	₹6.37	₹6.30	₹4.98	₹8.29	₹9.87
	₹6.30	₹6.25	₹4.91	₹8.07	₹9.56
	₹0.00	₹0.00	₹0.00	₹0.00	−₹8.61
	₹0.00	₹0.00	₹0.00	₹0.00	−₹8.33
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	392	382	341	280	257
	38.9%	39.4%	42.2%	40.7%	39.0%
Adjusted (ex-exceptional items) — derived
	47.6	44.9	60.8	63.0	73.0
	−1.3	−1.3	0.0	0.0	0.0
	39.4	36.6	32.1	45.8	6.9
	₹6.55	₹6.49	₹4.98	₹8.29	₹1.26

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ADSL₹108.21

Allied Digital Services Limited

· Technology

Annual Quarterly₹ CrorePeersVAKRANGEE ONWARDTEC SIGMA KELLTONTEC EXCELSOFT DIGISPICE TERASOFT GENESYSMcap ₹612 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	660.1	687.1	807.1	967.9	1,009.4
Other Income	5.7	1.2	44.6	20.4	20.3
Total Income	665.7	688.2	851.7	988.3	1,029.7
Expenses
+ Purchases of Stock-in-Trade	407.5	412.7	467.5	585.0	616.7
+ Changes in Inventories	-4.8	-5.3	-1.2	1.3	0.3
+ Employee Benefit Expense	108.6	138.1	161.7	197.4	206.5
+ Finance Costs	4.0	5.2	8.3	11.8	12.9
+ Depreciation & Amortisation	17.0	16.4	29.6	19.9	19.9
+ Other Expenses	60.5	58.2	124.9	128.0	125.9
Total Expenses	592.8	625.3	790.9	943.4	982.1
EBITDA	88.3	83.4	54.1	56.2	60.1
EBIT	71.3	67.0	24.5	36.3	40.2
Profit
PBT before Exceptional Items	73.0	63.0	60.8	44.9	47.6
+ Exceptional Items	0.0	0.0	0.0	-1.3	-1.3
Pretax Income	73.0	63.0	60.8	43.6	46.3
+ Current Tax	19.2	16.9	23.0	24.4	25.7
+ Deferred Tax	0.0	0.2	0.0	-16.4	-17.7
Tax Expense	19.2	17.1	23.0	8.0	8.0
+ Net Movement in Regulatory Deferral Balances	0.0	0.0	-5.5	0.0	0.0
+ Share of Associates & JVs	0.0	0.0	-0.2	-0.0	-0.0
Net Income	6.9	45.8	32.1	35.5	38.3
+ Net Income — Continuing Ops	53.7	45.8	32.3	35.5	38.3
+ Net Income — Discontinued Ops	-46.8	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	1.3	-2.7	-1.1	-1.1	-1.1
Total Comprehensive Income	8.2	43.2	31.0	34.4	37.1
Net Income to Common	0.1	38.8	26.7	28.8	32.9
Minority Interest	8.1	4.4	4.3	6.7	4.3
Per Share
Basic EPS	1.26	8.29	4.98	6.30	6.37
Diluted EPS	1.23	8.07	4.91	6.25	6.30
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	0.2	0.0	—
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-64.9	0.0	0.0	0.0	0.0
+ Tax — Discontinued Operations	-18.1	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.1	-1.1	-1.1
+ Items NOT to be Reclassified to P&L	0.3	—	—	-0.6	—
+ Tax on Items NOT to be Reclassified	—	—	1.1	-0.2	—
+ Tax on Items NOT to be Reclassified — alt tag	0.0	2.8	—	—	—
+ Items to be Reclassified to P&L	1.0	—	—	-0.7	-0.7
+ Tax on Items to be Reclassified	—	—	0.0	0.0	0.0
+ Tax on Items to be Reclassified — alt tag	0.0	-0.1	—	—	—
Comprehensive Income — Owners of Parent	—	—	—	27.7	—
Comprehensive Income — Non-controlling Interests	—	—	—	6.8	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	9.87	8.29	4.98	6.30	6.37
Diluted EPS — Continuing Operations	9.56	8.07	4.91	6.25	6.30
Basic EPS — Discontinued Operations	-8.61	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	-8.33	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	257.4	279.7	340.7	381.6	392.4
Gross Margin %	38.99	40.71	42.21	39.43	38.88
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	73.0	63.0	60.8	44.9	47.6
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-1.3	-1.3
Net Income Adj (tax-effected)	6.9	45.8	32.1	36.6	39.4
EPS Adj	1.26	8.29	4.98	6.49	6.55
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	27.4	27.7	28.2	28.3	28.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.