| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,405 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 18.8 | 18.8 | 11.4 | 11.1 | 11.8 | ||
| 325 | 325 | 346 | 306 | 301 | ||
| 1,711 | — | — | — | — | ||
| 306 | 306 | 335 | 295 | 289 | ||
| ₹1,047.25 | — | — | — | — | ||
| 953 | 953 | 940 | 861 | 789 | ||
| 34.1% | 34.1% | 36.9% | 35.5% | 38.1% | ||
| 0.19× | — | — | — | — | ||
| 0.89× | — | — | — | — | ||
| 8.51× | — | — | — | — | ||
| 18.33× | — | — | — | — | ||
| 16.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,931 | 1,776 | 1,720 | 1,559 | 1,401 | ||
| 201 | 195 | 194 | 195 | 153 | ||
| 93.3 | 88.7 | 103 | 118 | 89.9 | ||
| — | 239 | 205 | 157 | 86.9 | ||
| 107 | 107 | 22.3 | 157 | 86.9 | ||
| — | 96.0 | 11.0 | 147 | 82.9 | ||
| — | 132 | 183 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,404.6 | |
| - Cash, Equiv & ST Investments | 11.8 | 11.1 | 11.4 | 18.8 | 18.8 | |
| + Total Debt | 300.9 | 306.2 | 346.3 | 325.0 | 325.0 | |
| Enterprise Value | — | — | — | — | 1,710.9 | |
| Net Debt (memo) | 289.0 | 295.1 | 334.9 | 306.2 | 306.2 | |
| EV per Share | — | — | — | — | 1,047.25 | |
| Total Capital | 788.7 | 861.4 | 939.6 | 953.3 | 953.3 | |
| Total Debt/Total Capital | 38.15 | 35.55 | 36.86 | 34.10 | 34.10 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 0.89 | |
| EV/EBITDA | — | — | — | — | 8.51 | |
| EV/EBIT | — | — | — | — | 18.33 | |
| EV/Free Cash Flow | — | — | — | — | 16.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,401.2 | 1,559.4 | 1,720.4 | 1,775.7 | 1,931.2 | |
| EBITDA | 153.4 | 195.3 | 194.5 | 194.6 | 201.1 | |
| EBIT | 89.9 | 117.8 | 103.2 | 88.7 | 93.3 | |
| Operating Cash Flow | 86.9 | 157.4 | 205.1 | 238.9 | — | |
| Free Cash Flow | 86.9 | 157.4 | 22.3 | 106.9 | 106.9 | |
| FCFF (free cash flow to the firm) | 82.9 | 147.5 | 11.0 | 96.0 | — | |
| Capital Expenditure | 0.0 | 0.0 | 182.8 | 132.0 | — | |