In ₹ Crore except Per Share Latest Annual | ALICON FY26 | MUNJALAU FY26 | PRECAM FY26 | IGARASHI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.85× | 27.23× | ◆ 22.00× | 105.44× | 27.23× +28% | |
| P/B | 1.91× | 2.35× | ◆ 1.35× | 2.75× | 2.35× -19% | |
| EV/EBITDA | ◆ 7.75× | 9.66× | 11.34× | 17.01× | 11.34× -32% | |
| Market Cap | ₹1,201 Cr | ₹1,095 Cr | ₹1,128 Cr | ₹1,281 Cr | ₹1,128 Cr +6% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.22% | 4.97% | -10.56% | ◆ 9.68% | 4.97% +65% | |
| Revenue CAGR 5Y | ◆ 15.91% | 1.46% | 1.74% | 10.20% | 1.74% +814% | |
| Net Income CAGR 3Y | -15.58% | -3.66% | 3.45% | ◆ 32.36% | 3.45% -552% | |
| Revenue YoY (latest Q) | 38.30% | ◆ 42.36% | -3.65% | 22.55% | 22.55% +70% | |
| Net Income YoY (latest Q) | 22.89% | 47.57% | -55.11% | ◆ 169.63% | 47.57% -52% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 10.96% | 5.49% | 8.86% | 9.55% | 8.86% +24% | |
| Net Income Margin | 1.94% | 2.01% | ◆ 6.63% | 1.40% | 2.01% -3% | |
| Return on Common Equity | 5.48% | ◆ 9.89% | 6.13% | 2.60% | 6.13% -11% | |
| Return on Capital Employed | ◆ 11.58% | 8.36% | 2.63% | 5.06% | 5.06% +129% | |
| Return on Assets | 2.39% | 3.17% | ◆ 4.88% | 1.46% | 3.17% -25% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.52× | 0.54× | ◆ 0.05× | 0.28× | 0.28× +86% | |
| Interest Coverage | 2.07× | 1.57× | ◆ 3.38× | 2.34× | 2.34× -12% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,776 Cr | ₹2,295 Cr | ₹773 Cr | ₹866 Cr | ₹866 Cr +105% | |
| Net Income | ₹34.4 Cr | ₹46.2 Cr | ₹51.2 Cr | ₹12.1 Cr | ₹46.2 Cr -25% | |
| Total Assets | ₹1,442 Cr | ₹1,455 Cr | ₹1,050 Cr | ₹834 Cr | ₹1,050 Cr +37% | |
| EPS | ₹21.09 | ₹4.02 | ₹5.4 | ₹3.86 | ₹4.02 +425% | |
| Book Value per Share | ₹384.59 | ₹46.66 | ₹87.97 | ₹148.25 | ₹87.97 +337% | |