In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 398.8 | 449.4 | 517.9 | 517.9 | |
| + Capital Work-in-Progress | 11.7 | 54.0 | 58.3 | 58.3 | |
| + Investment Property | 2.1 | 2.1 | 2.0 | 2.0 | |
| + Other Intangibles | 46.7 | 51.4 | 50.1 | 50.1 | |
| + Intangibles under Development | 10.4 | 9.9 | 18.8 | 18.8 | |
| + Non-current Investments | 14.5 | 4.9 | 4.9 | 4.9 | |
| + Other Non-current Financial Assets | 49.2 | 11.3 | 14.7 | 14.7 | |
| Non-current Financial Assets | 63.7 | 16.2 | 19.5 | 19.5 | |
| + Other Non-current Assets | — | 35.9 | 23.4 | 23.4 | |
| Total Non-current Assets | 533.4 | 618.8 | 690.1 | 690.1 | |
| Current Assets | |||||
| + Inventories | 135.9 | 134.0 | 160.9 | 160.9 | |
| + Trade Receivables | 523.1 | 497.8 | 534.7 | 534.7 | |
| + Cash & Cash Equivalents | 11.1 | 11.4 | 18.8 | 18.8 | |
| + Other Bank Balances | 0.1 | 1.0 | 1.0 | 1.0 | |
| + Short-term Loans | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 7.8 | 7.5 | 0.2 | 0.2 | |
| Current Financial Assets | 542.3 | 517.6 | 554.7 | 554.7 | |
| + Other Current Assets | 18.7 | 24.7 | 35.9 | 35.9 | |
| Total Current Assets | 696.8 | 676.3 | 751.5 | 751.5 | |
| Total Assets | 1,230.2 | 1,295.1 | 1,441.6 | 1,441.6 | |
| Equity | |||||
| + Equity Share Capital | 8.1 | 8.1 | 8.2 | 8.2 | |
| + Other Equity / Reserves | 547.1 | 585.1 | 620.1 | 620.1 | |
| Equity — Owners of Parent | 555.2 | 593.3 | 628.3 | 628.3 | |
| Total Equity | 555.2 | 593.3 | 628.3 | 628.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 120.9 | 118.2 | 102.3 | 102.3 | |
| + Other Non-current Financial Liab | — | 0.0 | 21.9 | 21.9 | |
| Non-current Financial Liabilities | 120.9 | 118.2 | 124.2 | 124.2 | |
| + Provisions — Non-current | 6.4 | 6.9 | 10.4 | 10.4 | |
| + Deferred Tax Liabilities | 13.9 | 8.8 | 3.3 | 3.3 | |
| + Other Non-current Liabilities | 18.9 | 11.9 | 0.0 | 0.0 | |
| Non-current Liabilities | 160.2 | 145.8 | 137.8 | 137.8 | |
| + Borrowings — Current | 185.3 | 228.1 | 222.8 | 222.8 | |
| + Trade Payables | 246.5 | 244.7 | 350.5 | 350.5 | |
| + Other Current Financial Liab | 57.7 | 52.4 | 86.4 | 86.4 | |
| Current Financial Liabilities | 489.4 | 525.2 | 659.6 | 659.6 | |
| + Provisions — Current | 2.7 | 2.5 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 2.3 | 0.0 | 1.3 | 1.3 | |
| + Other Current Liabilities | 20.4 | 28.2 | 12.1 | 12.1 | |
| Current Liabilities | 514.8 | 556.1 | 675.5 | 675.5 | |
| Total Liabilities | 675.0 | 701.8 | 813.3 | 813.3 | |
| Total Equity & Liabilities | 1,230.2 | 1,295.1 | 1,441.6 | 1,441.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 18.4 | 21.8 | 21.8 | |
| + Dues to Other Creditors — Current | — | 226.3 | 328.6 | 328.6 | |