| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 518 | 449 | 399 | 366 | ||
| 58.3 | 54.0 | 11.7 | 16.4 | ||
| 2.0 | 2.1 | 2.1 | 2.2 | ||
| 50.1 | 51.4 | 46.7 | 39.4 | ||
| 18.8 | 9.9 | 10.4 | 0.0 | ||
| 4.9 | 4.9 | 14.5 | 2.8 | ||
| 14.7 | 11.3 | 49.2 | 21.5 | ||
| 19.5 | 16.2 | 63.7 | 24.2 | ||
| 23.4 | 35.9 | — | 10.6 | ||
| 690 | 619 | 533 | 459 | ||
Current assets | |||||
| 161 | 134 | 136 | 153 | ||
| 535 | 498 | 523 | 441 | ||
| 18.8 | 11.4 | 11.1 | 11.8 | ||
| 1.0 | 1.0 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | ||
| 0.2 | 7.5 | 7.8 | 0.1 | ||
| 555 | 518 | 542 | 453 | ||
| 35.9 | 24.7 | 18.7 | 22.6 | ||
| 751 | 676 | 697 | 628 | ||
| 1,442 | 1,295 | 1,230 | 1,088 | ||
Equity | |||||
| 8.2 | 8.1 | 8.1 | 8.1 | ||
| 620 | 585 | 547 | 480 | ||
| 628 | 593 | 555 | 488 | ||
| 628 | 593 | 555 | 488 | ||
Liabilities | |||||
| 102 | 118 | 121 | 109 | ||
| 21.9 | 0.0 | — | 0.0 | ||
| 124 | 118 | 121 | 109 | ||
| 10.4 | 6.9 | 6.4 | 6.0 | ||
| 3.3 | 8.8 | 13.9 | 19.6 | ||
| 0.0 | 11.9 | 18.9 | 0.0 | ||
| 138 | 146 | 160 | 134 | ||
| 223 | 228 | 185 | 192 | ||
| 350 | 245 | 246 | 220 | ||
| 86.4 | 52.4 | 57.7 | 30.6 | ||
| 660 | 525 | 489 | 443 | ||
| 2.5 | 2.5 | 2.7 | 2.7 | ||
| 1.3 | 0.0 | 2.3 | 4.4 | ||
| 12.1 | 28.2 | 20.4 | 15.7 | ||
| 676 | 556 | 515 | 466 | ||
| 813 | 702 | 675 | 600 | ||
| 1,442 | 1,295 | 1,230 | 1,088 | ||
Trade payables — MSME split | |||||
| 21.8 | 18.4 | — | — | ||
| 329 | 226 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 366.3 | 398.8 | 449.4 | 517.9 | 517.9 | |
| + Capital Work-in-Progress | 16.4 | 11.7 | 54.0 | 58.3 | 58.3 | |
| + Investment Property | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | |
| + Other Intangibles | 39.4 | 46.7 | 51.4 | 50.1 | 50.1 | |
| + Intangibles under Development | 0.0 | 10.4 | 9.9 | 18.8 | 18.8 | |
| + Non-current Investments | 2.8 | 14.5 | 4.9 | 4.9 | 4.9 | |
| + Other Non-current Financial Assets | 21.5 | 49.2 | 11.3 | 14.7 | 14.7 | |
| Non-current Financial Assets | 24.2 | 63.7 | 16.2 | 19.5 | 19.5 | |
| + Other Non-current Assets | 10.6 | — | 35.9 | 23.4 | 23.4 | |
| Total Non-current Assets | 459.1 | 533.4 | 618.8 | 690.1 | 690.1 | |
| Current Assets | ||||||
| + Inventories | 152.8 | 135.9 | 134.0 | 160.9 | 160.9 | |
| + Trade Receivables | 440.9 | 523.1 | 497.8 | 534.7 | 534.7 | |
| + Cash & Cash Equivalents | 11.8 | 11.1 | 11.4 | 18.8 | 18.8 | |
| + Other Bank Balances | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | |
| + Short-term Loans | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.1 | 7.8 | 7.5 | 0.2 | 0.2 | |
| Current Financial Assets | 453.0 | 542.3 | 517.6 | 554.7 | 554.7 | |
| + Other Current Assets | 22.6 | 18.7 | 24.7 | 35.9 | 35.9 | |
| Total Current Assets | 628.4 | 696.8 | 676.3 | 751.5 | 751.5 | |
| Total Assets | 1,087.6 | 1,230.2 | 1,295.1 | 1,441.6 | 1,441.6 | |
| Equity | ||||||
| + Equity Share Capital | 8.1 | 8.1 | 8.1 | 8.2 | 8.2 | |
| + Other Equity / Reserves | 479.8 | 547.1 | 585.1 | 620.1 | 620.1 | |
| Equity — Owners of Parent | 487.9 | 555.2 | 593.3 | 628.3 | 628.3 | |
| Total Equity | 487.9 | 555.2 | 593.3 | 628.3 | 628.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 108.6 | 120.9 | 118.2 | 102.3 | 102.3 | |
| + Other Non-current Financial Liab | 0.0 | — | 0.0 | 21.9 | 21.9 | |
| Non-current Financial Liabilities | 108.6 | 120.9 | 118.2 | 124.2 | 124.2 | |
| + Provisions — Non-current | 6.0 | 6.4 | 6.9 | 10.4 | 10.4 | |
| + Deferred Tax Liabilities | 19.6 | 13.9 | 8.8 | 3.3 | 3.3 | |
| + Other Non-current Liabilities | 0.0 | 18.9 | 11.9 | 0.0 | 0.0 | |
| Non-current Liabilities | 134.2 | 160.2 | 145.8 | 137.8 | 137.8 | |
| + Borrowings — Current | 192.3 | 185.3 | 228.1 | 222.8 | 222.8 | |
| + Trade Payables | 219.8 | 246.5 | 244.7 | 350.5 | 350.5 | |
| + Other Current Financial Liab | 30.6 | 57.7 | 52.4 | 86.4 | 86.4 | |
| Current Financial Liabilities | 442.7 | 489.4 | 525.2 | 659.6 | 659.6 | |
| + Provisions — Current | 2.7 | 2.7 | 2.5 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 4.4 | 2.3 | 0.0 | 1.3 | 1.3 | |
| + Other Current Liabilities | 15.7 | 20.4 | 28.2 | 12.1 | 12.1 | |
| Current Liabilities | 465.5 | 514.8 | 556.1 | 675.5 | 675.5 | |
| Total Liabilities | 599.7 | 675.0 | 701.8 | 813.3 | 813.3 | |
| Total Equity & Liabilities | 1,087.6 | 1,230.2 | 1,295.1 | 1,441.6 | 1,441.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.4 | 21.8 | 21.8 | |
| + Dues to Other Creditors — Current | — | — | 226.3 | 328.6 | 328.6 | |